Strides Pharma Science Ltd
NSE:STAR
Strides Pharma Science Ltd
NSE:STAR
Price:
903.55
INR
0.66%
Market Closed
Market Cap:
₹83.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Strides Pharma Science Ltd
NSE:STAR
|
IN |
|
Powerchip Semiconductor Manufacturing Corp
TWSE:6770
|
TW |
|
D
|
DiDi Global Inc
OTC:DIDIY
|
CN |
|
Singapore Airlines Ltd
SGX:C6L
|
SG |
|
Butler National Corp
OTC:BUKS
|
US |
|
P
|
Panostaja Oyj
OMXH:PNA1V
|
FI |
|
G
|
Genus Paper & Boards Ltd
NSE:GENUSPAPER
|
IN |
|
Mistras Group Inc
NYSE:MG
|
US |
Income Statement
Earnings Waterfall
Strides Pharma Science Ltd
Strides Pharma Science Ltd
Income Statement
Strides Pharma Science Ltd
Strides Pharma Science Ltd
Currency: INR
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
331
|
0
|
0
|
0
|
446
|
0
|
0
|
0
|
699
|
0
|
0
|
0
|
847
|
0
|
0
|
0
|
759
|
0
|
0
|
0
|
1 467
|
0
|
0
|
0
|
1 793
|
0
|
0
|
0
|
741
|
0
|
0
|
0
|
1 596
|
0
|
0
|
0
|
1 418
|
0
|
0
|
0
|
1 376
|
0
|
0
|
0
|
668
|
0
|
0
|
0
|
1 344
|
0
|
0
|
0
|
1 241
|
0
|
0
|
0
|
1 457
|
0
|
0
|
0
|
2 175
|
0
|
0
|
0
|
2 385
|
0
|
0
|
0
|
2 074
|
0
|
0
|
0
|
|
| Revenue |
5 237
N/A
|
5 650
+8%
|
6 020
+7%
|
6 459
+7%
|
7 430
+15%
|
7 906
+6%
|
7 862
-1%
|
8 178
+4%
|
7 443
-9%
|
9 398
+26%
|
10 139
+8%
|
10 759
+6%
|
10 203
-5%
|
13 576
+33%
|
14 307
+5%
|
14 736
+3%
|
13 048
-11%
|
14 182
+9%
|
15 909
+12%
|
17 022
+7%
|
16 958
0%
|
18 062
+7%
|
19 192
+6%
|
22 631
+18%
|
25 500
+13%
|
25 857
+1%
|
25 395
-2%
|
23 614
-7%
|
9 618
-59%
|
6 130
-36%
|
13 281
+117%
|
21 956
+65%
|
28 622
+30%
|
30 387
+6%
|
31 956
+5%
|
30 578
-4%
|
27 554
-10%
|
29 362
+7%
|
28 329
-4%
|
28 519
+1%
|
28 451
0%
|
26 600
-7%
|
24 110
-9%
|
22 321
-7%
|
21 784
-2%
|
23 915
+10%
|
25 870
+8%
|
27 495
+6%
|
27 520
+0%
|
28 480
+3%
|
29 264
+3%
|
30 260
+3%
|
33 159
+10%
|
32 224
-3%
|
31 504
-2%
|
31 127
-1%
|
30 703
-1%
|
33 220
+8%
|
34 976
+5%
|
35 680
+2%
|
36 884
+3%
|
36 783
0%
|
37 806
+3%
|
39 535
+5%
|
38 901
-2%
|
42 086
+8%
|
44 103
+5%
|
45 263
+3%
|
45 653
+1%
|
46 649
+2%
|
46 846
+0%
|
47 256
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 082)
|
(2 125)
|
(2 445)
|
(2 764)
|
(3 375)
|
(3 543)
|
(3 410)
|
(3 669)
|
(3 593)
|
(4 101)
|
(4 408)
|
(4 836)
|
(5 826)
|
(5 619)
|
(6 288)
|
(6 605)
|
(7 524)
|
(6 765)
|
(7 460)
|
(7 972)
|
(8 726)
|
(9 139)
|
(9 685)
|
(11 488)
|
(13 672)
|
(12 749)
|
(12 266)
|
(10 816)
|
(5 380)
|
(3 058)
|
(6 485)
|
(10 758)
|
(16 435)
|
(15 694)
|
(16 007)
|
(15 177)
|
(14 019)
|
(13 597)
|
(13 719)
|
(13 767)
|
(14 948)
|
(12 847)
|
(11 583)
|
(10 895)
|
(12 036)
|
(11 444)
|
(11 835)
|
(11 644)
|
(12 825)
|
(11 089)
|
(11 184)
|
(12 079)
|
(15 187)
|
(13 796)
|
(13 958)
|
(14 464)
|
(17 031)
|
(16 249)
|
(16 873)
|
(16 537)
|
(18 317)
|
(15 402)
|
(15 712)
|
(16 250)
|
(19 587)
|
(16 760)
|
(17 558)
|
(18 147)
|
(21 921)
|
(19 213)
|
(19 386)
|
(19 215)
|
|
| Gross Profit |
3 155
N/A
|
3 525
+12%
|
3 575
+1%
|
3 695
+3%
|
4 055
+10%
|
4 363
+8%
|
4 452
+2%
|
4 509
+1%
|
3 850
-15%
|
5 297
+38%
|
5 731
+8%
|
5 923
+3%
|
4 377
-26%
|
7 956
+82%
|
8 018
+1%
|
8 130
+1%
|
5 524
-32%
|
7 417
+34%
|
8 449
+14%
|
9 050
+7%
|
8 232
-9%
|
8 923
+8%
|
9 507
+7%
|
11 143
+17%
|
11 829
+6%
|
13 107
+11%
|
13 129
+0%
|
12 797
-3%
|
4 238
-67%
|
3 072
-28%
|
6 796
+121%
|
11 199
+65%
|
12 187
+9%
|
14 693
+21%
|
15 949
+9%
|
15 401
-3%
|
13 535
-12%
|
15 765
+16%
|
14 610
-7%
|
14 752
+1%
|
13 503
-8%
|
13 753
+2%
|
12 527
-9%
|
11 426
-9%
|
9 747
-15%
|
12 471
+28%
|
14 035
+13%
|
15 852
+13%
|
14 695
-7%
|
17 391
+18%
|
18 080
+4%
|
18 181
+1%
|
17 972
-1%
|
18 428
+3%
|
17 545
-5%
|
16 664
-5%
|
13 672
-18%
|
16 971
+24%
|
18 103
+7%
|
19 144
+6%
|
18 567
-3%
|
21 381
+15%
|
22 094
+3%
|
23 285
+5%
|
19 314
-17%
|
25 326
+31%
|
26 545
+5%
|
27 116
+2%
|
23 733
-12%
|
27 436
+16%
|
27 460
+0%
|
28 042
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 288)
|
(2 552)
|
(2 725)
|
(2 877)
|
(3 153)
|
(3 277)
|
(3 253)
|
(3 504)
|
(4 429)
|
(4 899)
|
(5 247)
|
(4 882)
|
(4 067)
|
(4 559)
|
(4 730)
|
(4 641)
|
(4 056)
|
(5 501)
|
(5 606)
|
(5 786)
|
(5 280)
|
(6 314)
|
(7 159)
|
(8 105)
|
(7 486)
|
(8 990)
|
(8 851)
|
(8 739)
|
(3 040)
|
(2 674)
|
(5 738)
|
(9 020)
|
(9 284)
|
(11 365)
|
(12 185)
|
(11 651)
|
(9 464)
|
(12 011)
|
(11 246)
|
(11 565)
|
(10 911)
|
(11 501)
|
(10 804)
|
(10 191)
|
(8 271)
|
(10 419)
|
(11 112)
|
(11 998)
|
(10 957)
|
(13 569)
|
(14 260)
|
(14 665)
|
(13 644)
|
(16 344)
|
(17 082)
|
(17 832)
|
(16 019)
|
(18 394)
|
(18 725)
|
(18 642)
|
(17 121)
|
(18 579)
|
(18 586)
|
(18 912)
|
(15 699)
|
(19 583)
|
(19 879)
|
(20 257)
|
(17 633)
|
(20 582)
|
(20 640)
|
(20 987)
|
|
| Selling, General & Administrative |
(844)
|
(951)
|
(1 022)
|
(1 097)
|
(1 268)
|
(1 360)
|
(1 477)
|
(1 603)
|
(1 797)
|
(1 741)
|
(1 783)
|
(1 817)
|
(2 025)
|
(1 767)
|
(1 771)
|
(1 790)
|
(2 072)
|
(1 931)
|
(2 035)
|
(2 084)
|
(2 529)
|
(2 365)
|
(2 591)
|
(2 858)
|
(6 202)
|
(3 036)
|
(2 915)
|
(2 734)
|
(2 316)
|
(1 076)
|
(2 289)
|
(3 607)
|
(7 914)
|
(3 783)
|
(4 126)
|
(3 931)
|
(8 240)
|
(4 673)
|
(4 242)
|
(4 250)
|
(9 198)
|
(4 083)
|
(3 866)
|
(3 515)
|
(6 998)
|
(3 492)
|
(3 682)
|
(4 017)
|
(9 079)
|
(4 752)
|
(5 038)
|
(5 205)
|
(11 505)
|
(5 817)
|
(5 918)
|
(6 434)
|
(13 517)
|
(6 692)
|
(7 125)
|
(7 136)
|
(14 344)
|
(7 159)
|
(7 241)
|
(7 276)
|
(13 241)
|
(7 958)
|
(8 152)
|
(8 464)
|
(15 369)
|
(8 834)
|
(8 908)
|
(9 047)
|
|
| Depreciation & Amortization |
(211)
|
(241)
|
(267)
|
(285)
|
(309)
|
(325)
|
(339)
|
(363)
|
(364)
|
(377)
|
(385)
|
(349)
|
(399)
|
(392)
|
(404)
|
(449)
|
(492)
|
(550)
|
(583)
|
(618)
|
(639)
|
(663)
|
(855)
|
(921)
|
(1 043)
|
(1 097)
|
(1 013)
|
(1 086)
|
(309)
|
(318)
|
(673)
|
(1 075)
|
(1 313)
|
(1 418)
|
(1 507)
|
(1 413)
|
(1 262)
|
(1 447)
|
(1 376)
|
(1 447)
|
(1 540)
|
(1 486)
|
(1 422)
|
(1 321)
|
(1 174)
|
(1 313)
|
(1 424)
|
(1 580)
|
(1 737)
|
(1 799)
|
(1 907)
|
(1 998)
|
(2 017)
|
(2 120)
|
(2 158)
|
(2 242)
|
(2 305)
|
(2 385)
|
(2 437)
|
(2 430)
|
(2 426)
|
(2 424)
|
(2 408)
|
(2 319)
|
(2 136)
|
(2 097)
|
(2 001)
|
(1 973)
|
(1 916)
|
(1 967)
|
(1 958)
|
(1 980)
|
|
| Other Operating Expenses |
(1 233)
|
(1 360)
|
(1 436)
|
(1 495)
|
(1 576)
|
(1 592)
|
(1 437)
|
(1 538)
|
(2 269)
|
(2 781)
|
(3 079)
|
(2 716)
|
(1 643)
|
(2 400)
|
(2 555)
|
(2 402)
|
(1 492)
|
(3 020)
|
(2 989)
|
(3 084)
|
(2 112)
|
(3 286)
|
(3 713)
|
(4 326)
|
(241)
|
(4 857)
|
(4 923)
|
(4 918)
|
(416)
|
(1 279)
|
(2 776)
|
(4 337)
|
(58)
|
(6 164)
|
(6 553)
|
(6 307)
|
38
|
(5 891)
|
(5 628)
|
(5 868)
|
(174)
|
(5 932)
|
(5 517)
|
(5 355)
|
(98)
|
(5 614)
|
(6 006)
|
(6 400)
|
(141)
|
(7 017)
|
(7 314)
|
(7 462)
|
(121)
|
(8 407)
|
(9 006)
|
(9 157)
|
(197)
|
(9 317)
|
(9 163)
|
(9 076)
|
(351)
|
(8 995)
|
(8 937)
|
(9 318)
|
(321)
|
(9 529)
|
(9 725)
|
(9 820)
|
(348)
|
(9 781)
|
(9 774)
|
(9 960)
|
|
| Operating Income |
867
N/A
|
973
+12%
|
850
-13%
|
818
-4%
|
902
+10%
|
1 086
+20%
|
1 199
+10%
|
1 005
-16%
|
(580)
N/A
|
398
N/A
|
484
+22%
|
1 041
+115%
|
310
-70%
|
3 398
+996%
|
3 289
-3%
|
3 490
+6%
|
1 468
-58%
|
1 916
+30%
|
2 842
+48%
|
3 264
+15%
|
2 952
-10%
|
2 609
-12%
|
2 348
-10%
|
3 038
+29%
|
4 343
+43%
|
4 117
-5%
|
4 277
+4%
|
4 059
-5%
|
1 198
-70%
|
399
-67%
|
1 058
+165%
|
2 179
+106%
|
2 903
+33%
|
3 328
+15%
|
3 764
+13%
|
3 750
0%
|
4 072
+9%
|
3 754
-8%
|
3 364
-10%
|
3 187
-5%
|
2 592
-19%
|
2 253
-13%
|
1 722
-24%
|
1 235
-28%
|
1 477
+20%
|
2 052
+39%
|
2 923
+42%
|
3 854
+32%
|
3 738
-3%
|
3 822
+2%
|
3 820
0%
|
3 516
-8%
|
4 328
+23%
|
2 084
-52%
|
464
-78%
|
(1 168)
N/A
|
(2 347)
-101%
|
(1 423)
+39%
|
(622)
+56%
|
502
N/A
|
1 446
+188%
|
2 802
+94%
|
3 508
+25%
|
4 372
+25%
|
3 616
-17%
|
5 743
+59%
|
6 666
+16%
|
6 859
+3%
|
6 100
-11%
|
6 854
+12%
|
6 820
0%
|
7 054
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(329)
|
(328)
|
(313)
|
(351)
|
(408)
|
(471)
|
(537)
|
(598)
|
(356)
|
(1 255)
|
(1 484)
|
(2 090)
|
1 536
|
(87)
|
405
|
1 046
|
(407)
|
(289)
|
(975)
|
(1 050)
|
(1 263)
|
(1 399)
|
(1 153)
|
(1 720)
|
(1 974)
|
(1 902)
|
(2 581)
|
(2 248)
|
(1 113)
|
(282)
|
(623)
|
(1 170)
|
(920)
|
(2 007)
|
(2 247)
|
(2 142)
|
(261)
|
(2 049)
|
(2 007)
|
(2 095)
|
(1 247)
|
(1 673)
|
(1 481)
|
(1 350)
|
(1 017)
|
(1 736)
|
(1 996)
|
(2 213)
|
(2 195)
|
(2 803)
|
(2 818)
|
(2 806)
|
(1 497)
|
(1 538)
|
(1 711)
|
(1 803)
|
(1 055)
|
(3 435)
|
(3 626)
|
(4 949)
|
(3 841)
|
(5 309)
|
(5 532)
|
(4 826)
|
(2 531)
|
(4 634)
|
(4 375)
|
(3 575)
|
(528)
|
(1 386)
|
(908)
|
(830)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
(562)
|
0
|
0
|
(540)
|
(1 218)
|
(1 656)
|
(1 606)
|
(1 606)
|
39
|
80
|
30
|
30
|
(478)
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
(131)
|
(218)
|
(390)
|
(504)
|
(414)
|
(257)
|
(208)
|
(208)
|
(301)
|
(347)
|
(347)
|
(296)
|
(438)
|
(434)
|
(347)
|
(148)
|
231
|
194
|
1 063
|
1 084
|
(773)
|
(257)
|
(960)
|
(1 254)
|
111
|
(1 811)
|
(2 542)
|
(2 558)
|
(2 995)
|
(2 181)
|
(1 436)
|
(866)
|
(170)
|
428
|
(1 367)
|
(1 883)
|
(1 890)
|
(1 868)
|
(257)
|
(181)
|
(375)
|
(1 442)
|
(1 491)
|
(1 500)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
116
|
116
|
114
|
114
|
(2)
|
(2)
|
0
|
(42)
|
(42)
|
(42)
|
2
|
6 297
|
7 243
|
7 243
|
7 265
|
0
|
0
|
126
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
|
| Total Other Income |
56
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
1 151
|
(31)
|
584
|
2 290
|
516
|
31
|
(584)
|
(2 290)
|
215
|
0
|
0
|
0
|
652
|
733
|
951
|
841
|
269
|
488
|
358
|
536
|
27
|
292
|
521
|
615
|
35
|
837
|
1 153
|
1 155
|
(85)
|
1 735
|
1 411
|
1 345
|
(182)
|
466
|
343
|
283
|
(79)
|
463
|
495
|
520
|
(170)
|
552
|
551
|
560
|
(210)
|
527
|
620
|
590
|
(240)
|
1 320
|
1 333
|
1 493
|
(338)
|
854
|
978
|
804
|
(357)
|
438
|
363
|
332
|
(369)
|
546
|
533
|
1 546
|
|
| Pre-Tax Income |
594
N/A
|
645
+9%
|
537
-17%
|
467
-13%
|
666
+43%
|
615
-8%
|
662
+8%
|
446
-33%
|
(347)
N/A
|
(888)
-156%
|
(416)
+53%
|
701
N/A
|
1 149
+64%
|
1 686
+47%
|
1 620
-4%
|
756
-53%
|
1 429
+89%
|
1 820
+27%
|
1 895
+4%
|
2 241
+18%
|
1 864
-17%
|
1 901
+2%
|
2 104
+11%
|
2 117
+1%
|
2 727
+29%
|
9 000
+230%
|
9 298
+3%
|
9 590
+3%
|
7 246
-24%
|
191
-97%
|
567
+197%
|
1 246
+120%
|
1 606
+29%
|
1 901
+18%
|
2 463
+30%
|
2 555
+4%
|
3 431
+34%
|
3 093
-10%
|
2 420
-22%
|
2 141
-11%
|
799
-63%
|
612
-23%
|
238
-61%
|
21
-91%
|
624
+2 900%
|
973
+56%
|
2 486
+155%
|
3 245
+31%
|
547
-83%
|
1 313
+140%
|
592
-55%
|
15
-97%
|
2 754
+18 018%
|
(738)
N/A
|
(3 169)
-329%
|
(4 939)
-56%
|
(6 525)
-32%
|
(5 718)
+12%
|
(4 351)
+24%
|
(3 820)
+12%
|
(2 862)
+25%
|
(1 225)
+57%
|
(2 413)
-97%
|
(1 533)
+36%
|
(1 148)
+25%
|
(321)
+72%
|
2 397
N/A
|
3 435
+43%
|
4 869
+42%
|
4 571
-6%
|
4 954
+8%
|
6 270
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(107)
|
(99)
|
(108)
|
(174)
|
(159)
|
(138)
|
(170)
|
(172)
|
(180)
|
(238)
|
(207)
|
(108)
|
(58)
|
(89)
|
(34)
|
(219)
|
(282)
|
(303)
|
(462)
|
(452)
|
(470)
|
(477)
|
(428)
|
(387)
|
(689)
|
(777)
|
(1 014)
|
(111)
|
(76)
|
(200)
|
(296)
|
(425)
|
(437)
|
(441)
|
(581)
|
(634)
|
(567)
|
(492)
|
(277)
|
(57)
|
111
|
220
|
243
|
269
|
102
|
(27)
|
(142)
|
(113)
|
(115)
|
(102)
|
(97)
|
(317)
|
72
|
200
|
353
|
1 783
|
1 708
|
2 024
|
1 939
|
553
|
175
|
(134)
|
(194)
|
(291)
|
(388)
|
(674)
|
(811)
|
(775)
|
(822)
|
(826)
|
(962)
|
|
| Income from Continuing Operations |
560
|
538
|
438
|
359
|
492
|
456
|
524
|
276
|
(519)
|
(1 068)
|
(654)
|
494
|
1 041
|
1 628
|
1 531
|
722
|
1 210
|
1 538
|
1 593
|
1 779
|
1 412
|
1 431
|
1 628
|
1 689
|
2 340
|
8 311
|
8 521
|
8 577
|
7 134
|
115
|
367
|
951
|
1 181
|
1 464
|
2 021
|
1 974
|
2 797
|
2 526
|
1 928
|
1 865
|
743
|
722
|
458
|
263
|
893
|
1 075
|
2 458
|
3 103
|
434
|
1 198
|
490
|
(82)
|
2 438
|
(666)
|
(2 968)
|
(4 586)
|
(4 743)
|
(4 010)
|
(2 327)
|
(1 882)
|
(2 309)
|
(1 049)
|
(2 547)
|
(1 727)
|
(1 439)
|
(709)
|
1 723
|
2 624
|
4 094
|
3 749
|
4 128
|
5 309
|
|
| Income to Minority Interest |
(74)
|
(79)
|
(60)
|
(37)
|
(90)
|
(83)
|
(91)
|
(47)
|
15
|
18
|
14
|
8
|
39
|
46
|
37
|
(10)
|
(114)
|
(150)
|
(166)
|
(204)
|
(187)
|
(198)
|
(163)
|
(105)
|
(95)
|
(53)
|
(46)
|
(42)
|
(11)
|
7
|
17
|
24
|
135
|
65
|
(60)
|
(155)
|
(462)
|
(450)
|
(368)
|
(306)
|
(199)
|
(164)
|
(166)
|
(170)
|
(53)
|
(27)
|
14
|
60
|
58
|
67
|
99
|
110
|
107
|
124
|
138
|
161
|
140
|
101
|
86
|
57
|
97
|
125
|
267
|
202
|
237
|
233
|
48
|
71
|
(41)
|
(119)
|
(155)
|
(194)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(44)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
468
N/A
|
441
-6%
|
360
-18%
|
304
-16%
|
365
+20%
|
336
-8%
|
396
+18%
|
192
-52%
|
(546)
N/A
|
(1 094)
-100%
|
(684)
+37%
|
458
N/A
|
1 045
+128%
|
1 639
+57%
|
1 533
-6%
|
677
-56%
|
1 062
+57%
|
1 354
+27%
|
1 392
+3%
|
1 541
+11%
|
1 225
-21%
|
1 233
+1%
|
1 465
+19%
|
1 584
+8%
|
2 245
+42%
|
8 258
+268%
|
8 474
+3%
|
8 535
+1%
|
8 462
-1%
|
106
-99%
|
340
+221%
|
929
+173%
|
1 085
+17%
|
1 239
+14%
|
1 746
+41%
|
3 030
+74%
|
3 997
+32%
|
3 753
-6%
|
3 098
-17%
|
2 080
-33%
|
6 645
+219%
|
6 587
-1%
|
6 380
-3%
|
8 459
+33%
|
3 246
-62%
|
3 326
+2%
|
4 874
+47%
|
2 878
-41%
|
364
-87%
|
1 363
+274%
|
745
-45%
|
184
-75%
|
2 684
+1 356%
|
(403)
N/A
|
(2 838)
-604%
|
(4 433)
-56%
|
(4 602)
-4%
|
(3 909)
+15%
|
(2 055)
+47%
|
(1 639)
+20%
|
(2 026)
-24%
|
(739)
+64%
|
(2 280)
-209%
|
(983)
+57%
|
(706)
+28%
|
67
N/A
|
2 313
+3 351%
|
2 696
+17%
|
35 935
+1 233%
|
3 630
-90%
|
3 973
+9%
|
5 114
+29%
|
|
| EPS (Diluted) |
12
N/A
|
11.3
-6%
|
8.57
-24%
|
7.95
-7%
|
8.9
+12%
|
7.3
-18%
|
8.76
+20%
|
6.11
-30%
|
-15.6
N/A
|
-10.69
+31%
|
-23.55
-120%
|
8.23
N/A
|
19.71
+139%
|
26.05
+32%
|
9.77
-62%
|
14.84
+52%
|
19.29
+30%
|
27.34
+42%
|
37.02
+35%
|
24.61
-34%
|
24.5
0%
|
15.63
-36%
|
21.99
+41%
|
49.95
+127%
|
38.05
-24%
|
122.89
+223%
|
176.91
+44%
|
144.16
-19%
|
143.42
-1%
|
1.32
-99%
|
2.77
+110%
|
8.69
+214%
|
13.07
+50%
|
13.86
+6%
|
19.5
+41%
|
33.85
+74%
|
44.41
+31%
|
41.93
-6%
|
34.19
-18%
|
23.23
-32%
|
73.83
+218%
|
73.34
-1%
|
71.28
-3%
|
94.51
+33%
|
36.06
-62%
|
35.95
0%
|
54.45
+51%
|
32.12
-41%
|
4.04
-87%
|
15.2
+276%
|
8.31
-45%
|
2.05
-75%
|
29.82
+1 355%
|
-4.49
N/A
|
-31.64
-605%
|
-49.36
-56%
|
-51.13
-4%
|
-43.55
+15%
|
-22.85
+48%
|
-18.14
+21%
|
-22.49
-24%
|
-8.2
+64%
|
-25.25
-208%
|
-10.75
+57%
|
-7.75
+28%
|
0.72
N/A
|
25.1
+3 386%
|
29.3
+17%
|
390.5
+1 233%
|
39.41
-90%
|
43.13
+9%
|
55.49
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
