Strides Pharma Science Ltd
NSE:STAR

Watchlist Manager
Strides Pharma Science Ltd Logo
Strides Pharma Science Ltd
NSE:STAR
Watchlist
Price: 638.45 INR 0.5% Market Closed
Market Cap: 58.8B INR

Relative Value

The Relative Value of one STAR stock under the Base Case scenario is 1 285.04 INR. Compared to the current market price of 638.45 INR, Strides Pharma Science Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAR Relative Value
Base Case
1 285.04 INR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
61
Median 3Y
1.2
Median 5Y
1.4
Industry
2.4
Forward
1.3
vs History
39
vs Industry
19
Median 3Y
-13.8
Median 5Y
-7.6
Industry
20.5
Forward
15.3
vs History
77
vs Industry
42
Median 3Y
11.1
Median 5Y
15.1
Industry
15.6
vs History
vs Industry
1
Median 3Y
-19.9
Median 5Y
-2.7
Industry
23.1
vs History
34
vs Industry
25
Median 3Y
2.2
Median 5Y
2.2
Industry
2
vs History
68
vs Industry
59
Median 3Y
1.4
Median 5Y
1.9
Industry
2.5
Forward
1.3
vs History
73
vs Industry
64
Median 3Y
2.3
Median 5Y
3.2
Industry
4.9
vs History
92
vs Industry
38
Median 3Y
10.2
Median 5Y
11.6
Industry
12.3
Forward
6.8
vs History
77
vs Industry
37
Median 3Y
14.9
Median 5Y
16.6
Industry
15.5
Forward
7.7
vs History
77
vs Industry
41
Median 3Y
11.7
Median 5Y
17.9
Industry
14.1
vs History
58
vs Industry
30
Median 3Y
9.7
Median 5Y
14.1
Industry
17.5
vs History
49
vs Industry
44
Median 3Y
1
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

STAR Competitors Multiples
Strides Pharma Science Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Strides Pharma Science Ltd
NSE:STAR
58.7B INR 1.3 21.8 7 9
US
Eli Lilly and Co
NYSE:LLY
696.2B USD 14.2 62.7 33.8 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
371B USD 4.2 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.8 19.5 12.9 14.7
CH
Roche Holding AG
SIX:ROG
204.9B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
178.1B CHF 4 16.7 9.9 13.2
UK
AstraZeneca PLC
LSE:AZN
158.8B GBP 3.8 27.2 130.4 196.6
US
Merck & Co Inc
NYSE:MRK
191.1B USD 3 11 8.2 10
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
116.5B EUR 1.3 9.2 5.1 5.9
P/E Multiple
Earnings Growth PEG
IN
Strides Pharma Science Ltd
NSE:STAR
Average P/E: 23.3
21.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
62.7
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.5
18%
1.1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
16.7
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.2
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.2
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Strides Pharma Science Ltd
NSE:STAR
Average EV/EBITDA: 394.2
7
18%
0.4
US
Eli Lilly and Co
NYSE:LLY
33.8
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.9
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.3
6%
1.6
CH
Novartis AG
SIX:NOVN
9.9
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.4
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.1
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Strides Pharma Science Ltd
NSE:STAR
Average EV/EBIT: 1 697.4
9
28%
0.3
US
Eli Lilly and Co
NYSE:LLY
36.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
14%
1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
13.2
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
196.6
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.9
14%
0.4