STEL Holdings Ltd
NSE:STEL
Cash Flow Statement
Cash Flow Statement
STEL Holdings Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
155
|
108
|
117
|
182
|
194
|
161
|
164
|
174
|
177
|
212
|
212
|
230
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
(256)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Cash Taxes Paid |
3
|
2
|
247
|
258
|
49
|
43
|
37
|
41
|
45
|
46
|
53
|
35
|
|
| Change in Working Capital |
54
|
88
|
(215)
|
(259)
|
(49)
|
(44)
|
(27)
|
(25)
|
(58)
|
208
|
219
|
(58)
|
|
| Cash from Operating Activities |
209
N/A
|
(15)
N/A
|
(97)
-570%
|
179
N/A
|
145
-19%
|
118
-19%
|
138
+17%
|
150
+9%
|
120
-20%
|
420
+249%
|
432
+3%
|
171
-60%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(45)
|
(45)
|
719
|
187
|
(817)
|
(294)
|
(35)
|
(56)
|
(121)
|
(426)
|
(431)
|
(175)
|
|
| Cash from Investing Activities |
(45)
N/A
|
(45)
N/A
|
719
N/A
|
187
-74%
|
(817)
N/A
|
(295)
+64%
|
(35)
+88%
|
(57)
-63%
|
(122)
-114%
|
(426)
-249%
|
(431)
-1%
|
(175)
+60%
|
|
| Financing Cash Flow | |||||||||||||
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
163
N/A
|
(60)
N/A
|
622
N/A
|
366
-41%
|
(672)
N/A
|
(177)
+74%
|
103
N/A
|
93
-10%
|
(2)
N/A
|
(6)
-251%
|
0
N/A
|
(4)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
209
N/A
|
(15)
N/A
|
(97)
-570%
|
179
N/A
|
145
-19%
|
118
-19%
|
138
+17%
|
149
+8%
|
120
-20%
|
420
+251%
|
432
+3%
|
171
-60%
|
|