Sterling Tools Ltd
NSE:STERTOOLS
Balance Sheet
Balance Sheet Decomposition
Sterling Tools Ltd
Sterling Tools Ltd
Balance Sheet
Sterling Tools Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
12
|
10
|
10
|
62
|
36
|
80
|
64
|
13
|
104
|
23
|
12
|
39
|
157
|
51
|
8
|
53
|
264
|
259
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
23
|
12
|
39
|
42
|
24
|
8
|
46
|
221
|
235
|
|
| Cash Equivalents |
10
|
12
|
10
|
10
|
62
|
36
|
80
|
64
|
13
|
81
|
0
|
0
|
0
|
115
|
28
|
0
|
7
|
43
|
24
|
|
| Short-Term Investments |
5
|
16
|
4
|
6
|
12
|
6
|
0
|
0
|
0
|
8
|
2
|
547
|
510
|
63
|
140
|
319
|
543
|
705
|
1 368
|
|
| Total Receivables |
353
|
395
|
322
|
376
|
468
|
472
|
451
|
402
|
519
|
373
|
376
|
485
|
491
|
636
|
616
|
751
|
1 107
|
1 096
|
882
|
|
| Accounts Receivables |
287
|
324
|
299
|
314
|
0
|
9
|
369
|
348
|
399
|
361
|
342
|
455
|
422
|
281
|
416
|
473
|
814
|
896
|
654
|
|
| Other Receivables |
67
|
71
|
23
|
62
|
468
|
463
|
82
|
54
|
120
|
12
|
33
|
30
|
69
|
356
|
200
|
278
|
293
|
199
|
227
|
|
| Inventory |
200
|
209
|
132
|
221
|
373
|
468
|
403
|
358
|
417
|
479
|
528
|
643
|
921
|
663
|
1 247
|
1 310
|
1 702
|
1 858
|
1 803
|
|
| Other Current Assets |
8
|
12
|
21
|
22
|
33
|
28
|
19
|
18
|
16
|
48
|
49
|
51
|
15
|
8
|
275
|
11
|
27
|
118
|
42
|
|
| Total Current Assets |
576
|
644
|
489
|
635
|
949
|
1 009
|
953
|
842
|
965
|
1 011
|
978
|
1 739
|
1 975
|
1 526
|
2 329
|
2 399
|
3 432
|
4 041
|
4 354
|
|
| PP&E Net |
710
|
773
|
789
|
771
|
872
|
1 018
|
1 072
|
1 121
|
1 305
|
1 496
|
1 645
|
1 681
|
2 382
|
2 636
|
2 570
|
2 811
|
2 850
|
2 815
|
3 244
|
|
| PP&E Gross |
710
|
773
|
789
|
771
|
872
|
1 018
|
0
|
0
|
0
|
1 496
|
1 645
|
1 681
|
2 382
|
2 636
|
2 570
|
2 811
|
2 850
|
2 815
|
3 244
|
|
| Accumulated Depreciation |
247
|
301
|
358
|
411
|
472
|
544
|
0
|
0
|
0
|
867
|
1 031
|
1 206
|
1 370
|
1 586
|
1 806
|
2 058
|
2 383
|
2 686
|
2 976
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
6
|
4
|
13
|
29
|
77
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
6
|
61
|
37
|
56
|
32
|
9
|
12
|
13
|
146
|
155
|
123
|
125
|
61
|
44
|
110
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
18
|
38
|
38
|
48
|
59
|
16
|
15
|
27
|
69
|
117
|
132
|
158
|
153
|
115
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
7
|
5
|
0
|
13
|
0
|
0
|
8
|
26
|
16
|
47
|
6
|
6
|
4
|
3
|
60
|
83
|
122
|
|
| Total Assets |
1 287
N/A
|
1 418
+10%
|
1 285
-9%
|
1 410
+10%
|
1 846
+31%
|
2 140
+16%
|
2 100
-2%
|
2 068
-2%
|
2 369
+15%
|
2 559
+8%
|
2 666
+4%
|
3 509
+32%
|
4 580
+31%
|
4 443
-3%
|
5 163
+16%
|
5 499
+7%
|
6 569
+19%
|
7 128
+9%
|
7 907
+11%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
156
|
137
|
96
|
109
|
14
|
182
|
155
|
205
|
261
|
266
|
286
|
365
|
328
|
219
|
305
|
319
|
584
|
752
|
623
|
|
| Accrued Liabilities |
2
|
5
|
1
|
2
|
6
|
6
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
5
|
39
|
45
|
89
|
34
|
44
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
377
|
557
|
499
|
331
|
394
|
316
|
27
|
86
|
323
|
58
|
511
|
472
|
728
|
628
|
839
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
124
|
115
|
0
|
0
|
0
|
145
|
122
|
92
|
130
|
207
|
163
|
200
|
233
|
219
|
205
|
|
| Other Current Liabilities |
35
|
61
|
59
|
50
|
246
|
101
|
158
|
137
|
178
|
52
|
91
|
81
|
97
|
61
|
102
|
130
|
229
|
347
|
324
|
|
| Total Current Liabilities |
192
|
202
|
156
|
161
|
767
|
959
|
813
|
673
|
833
|
779
|
528
|
625
|
881
|
549
|
1 119
|
1 166
|
1 863
|
1 980
|
2 035
|
|
| Long-Term Debt |
557
|
617
|
521
|
561
|
269
|
260
|
266
|
251
|
217
|
230
|
252
|
165
|
540
|
485
|
381
|
428
|
367
|
325
|
503
|
|
| Deferred Income Tax |
80
|
89
|
90
|
95
|
94
|
97
|
121
|
131
|
137
|
146
|
157
|
152
|
164
|
173
|
169
|
165
|
176
|
150
|
130
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
4
|
10
|
8
|
9
|
113
|
131
|
126
|
191
|
171
|
179
|
182
|
160
|
202
|
242
|
|
| Total Liabilities |
829
N/A
|
908
+10%
|
767
-16%
|
816
+6%
|
1 134
+39%
|
1 319
+16%
|
1 210
-8%
|
1 062
-12%
|
1 196
+13%
|
1 269
+6%
|
1 067
-16%
|
1 068
+0%
|
1 775
+66%
|
1 379
-22%
|
1 848
+34%
|
1 941
+5%
|
2 565
+32%
|
2 657
+4%
|
2 910
+10%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
72
|
72
|
72
|
72
|
72
|
72
|
4 327
|
72
|
|
| Retained Earnings |
356
|
408
|
416
|
492
|
610
|
718
|
821
|
937
|
1 105
|
1 188
|
1 496
|
1 895
|
2 259
|
2 479
|
2 718
|
2 937
|
3 378
|
8 272
|
4 433
|
|
| Additional Paid In Capital |
34
|
34
|
34
|
34
|
34
|
34
|
0
|
0
|
0
|
34
|
34
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
532
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
51
|
76
|
81
|
52
|
41
|
|
| Total Equity |
458
N/A
|
510
+11%
|
518
+2%
|
594
+15%
|
713
+20%
|
821
+15%
|
890
+8%
|
1 006
+13%
|
1 173
+17%
|
1 291
+10%
|
1 598
+24%
|
2 441
+53%
|
2 805
+15%
|
3 065
+9%
|
3 315
+8%
|
3 558
+7%
|
4 004
+13%
|
4 471
+12%
|
4 997
+12%
|
|
| Total Liabilities & Equity |
1 287
N/A
|
1 418
+10%
|
1 285
-9%
|
1 410
+10%
|
1 846
+31%
|
2 140
+16%
|
2 100
-2%
|
2 068
-2%
|
2 369
+15%
|
2 559
+8%
|
2 666
+4%
|
3 509
+32%
|
4 580
+31%
|
4 443
-3%
|
5 163
+16%
|
5 499
+7%
|
6 569
+19%
|
7 128
+9%
|
7 907
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|