Sterling Tools Ltd
NSE:STERTOOLS
Sterling Tools Ltd
NSE:STERTOOLS
Price:
357.7 INR
-1.69%
Market Closed
Updated:
May 9, 2024
Income Statement
Earnings Waterfall
Sterling Tools Ltd
Sterling Tools Ltd
|
Revenue
|
8.7B
INR
|
|
Cost of Revenue
|
-4.7B
INR
|
|
Gross Profit
|
4B
INR
|
|
Operating Expenses
|
-3.4B
INR
|
|
Operating Income
|
666.4m
INR
|
|
Other Expenses
|
-197.5m
INR
|
|
Net Income
|
468.9m
INR
|
Income Statement
Sterling Tools Ltd
Sterling Tools Ltd
Currency: INR
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 833
N/A
|
2 950
+4%
|
2 963
+0%
|
2 976
+0%
|
2 928
-2%
|
2 825
-4%
|
2 751
-3%
|
2 814
+2%
|
2 865
+2%
|
3 014
+5%
|
3 127
+4%
|
3 192
+2%
|
3 333
+4%
|
3 428
+3%
|
3 528
+3%
|
3 642
+3%
|
3 644
+0%
|
3 723
+2%
|
1 313
-65%
|
2 706
+106%
|
3 939
+46%
|
5 122
+30%
|
4 852
-5%
|
4 351
-10%
|
3 967
-9%
|
3 642
-8%
|
2 802
-23%
|
2 862
+2%
|
3 125
+9%
|
3 531
+13%
|
4 221
+20%
|
4 547
+8%
|
4 650
+2%
|
5 096
+10%
|
5 942
+17%
|
6 450
+9%
|
7 314
+13%
|
7 720
+6%
|
8 187
+6%
|
8 503
+4%
|
8 744
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 700)
|
(1 346)
|
(1 323)
|
(1 368)
|
(1 342)
|
(1 304)
|
(1 247)
|
(1 229)
|
(1 236)
|
(1 306)
|
(1 355)
|
(1 379)
|
(1 449)
|
(1 473)
|
(1 501)
|
(1 525)
|
(1 468)
|
(1 453)
|
(645)
|
(1 325)
|
(1 907)
|
(2 811)
|
(2 335)
|
(2 051)
|
(1 847)
|
(1 845)
|
(1 276)
|
(1 259)
|
(1 363)
|
(1 730)
|
(1 815)
|
(2 058)
|
(2 189)
|
(2 904)
|
(3 211)
|
(3 538)
|
(4 160)
|
(4 789)
|
(4 594)
|
(4 738)
|
(4 712)
|
|
| Gross Profit |
1 133
N/A
|
1 604
+42%
|
1 640
+2%
|
1 608
-2%
|
1 586
-1%
|
1 522
-4%
|
1 503
-1%
|
1 586
+5%
|
1 629
+3%
|
1 708
+5%
|
1 772
+4%
|
1 813
+2%
|
1 885
+4%
|
1 954
+4%
|
2 027
+4%
|
2 117
+4%
|
2 176
+3%
|
2 270
+4%
|
668
-71%
|
1 381
+107%
|
2 032
+47%
|
2 312
+14%
|
2 518
+9%
|
2 300
-9%
|
2 120
-8%
|
1 798
-15%
|
1 526
-15%
|
1 603
+5%
|
1 762
+10%
|
1 801
+2%
|
2 406
+34%
|
2 490
+3%
|
2 461
-1%
|
2 192
-11%
|
2 731
+25%
|
2 911
+7%
|
3 154
+8%
|
2 931
-7%
|
3 593
+23%
|
3 765
+5%
|
4 031
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(811)
|
(1 306)
|
(1 349)
|
(1 328)
|
(1 339)
|
(1 264)
|
(1 247)
|
(1 294)
|
(1 316)
|
(1 394)
|
(1 429)
|
(1 480)
|
(1 551)
|
(1 604)
|
(1 665)
|
(1 704)
|
(1 716)
|
(1 791)
|
(461)
|
(954)
|
(1 475)
|
(1 643)
|
(1 925)
|
(1 839)
|
(1 714)
|
(1 425)
|
(1 401)
|
(1 414)
|
(1 491)
|
(1 460)
|
(1 917)
|
(2 017)
|
(2 056)
|
(1 796)
|
(2 246)
|
(2 392)
|
(2 523)
|
(2 264)
|
(2 902)
|
(3 074)
|
(3 365)
|
|
| Selling, General & Administrative |
(248)
|
(242)
|
(252)
|
(243)
|
(239)
|
(241)
|
(241)
|
(260)
|
(263)
|
(261)
|
(264)
|
(254)
|
(252)
|
(281)
|
(289)
|
(300)
|
(318)
|
(330)
|
(181)
|
(368)
|
(563)
|
(1 390)
|
(731)
|
(702)
|
(670)
|
(1 113)
|
(570)
|
(595)
|
(626)
|
(1 146)
|
(773)
|
(806)
|
(827)
|
(1 454)
|
(901)
|
(939)
|
(964)
|
(1 801)
|
(895)
|
(796)
|
(717)
|
|
| Depreciation & Amortization |
(74)
|
(80)
|
(84)
|
(88)
|
(93)
|
(94)
|
(96)
|
(98)
|
(100)
|
(103)
|
(106)
|
(108)
|
(112)
|
(120)
|
(127)
|
(134)
|
(139)
|
(135)
|
(46)
|
(92)
|
(140)
|
(191)
|
(200)
|
(211)
|
(227)
|
(242)
|
(247)
|
(255)
|
(258)
|
(264)
|
(272)
|
(274)
|
(274)
|
(273)
|
(285)
|
(298)
|
(309)
|
(317)
|
(319)
|
(322)
|
(327)
|
|
| Other Operating Expenses |
(489)
|
(985)
|
(1 014)
|
(997)
|
(1 007)
|
(930)
|
(911)
|
(937)
|
(953)
|
(1 030)
|
(1 059)
|
(1 118)
|
(1 187)
|
(1 202)
|
(1 249)
|
(1 270)
|
(1 260)
|
(1 326)
|
(235)
|
(494)
|
(772)
|
(62)
|
(995)
|
(927)
|
(817)
|
(70)
|
(584)
|
(564)
|
(607)
|
(50)
|
(872)
|
(937)
|
(955)
|
(68)
|
(1 061)
|
(1 156)
|
(1 250)
|
(146)
|
(1 688)
|
(1 956)
|
(2 321)
|
|
| Operating Income |
322
N/A
|
299
-7%
|
291
-3%
|
280
-4%
|
247
-12%
|
257
+4%
|
256
0%
|
292
+14%
|
314
+8%
|
315
+0%
|
343
+9%
|
333
-3%
|
334
+0%
|
351
+5%
|
362
+3%
|
413
+14%
|
460
+11%
|
480
+4%
|
207
-57%
|
428
+107%
|
557
+30%
|
669
+20%
|
593
-11%
|
461
-22%
|
406
-12%
|
373
-8%
|
125
-66%
|
189
+51%
|
272
+44%
|
341
+26%
|
489
+43%
|
473
-3%
|
405
-14%
|
397
-2%
|
485
+22%
|
519
+7%
|
632
+22%
|
667
+6%
|
691
+4%
|
691
+0%
|
666
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(90)
|
(98)
|
(104)
|
(106)
|
(106)
|
(100)
|
(94)
|
(96)
|
(88)
|
(78)
|
(79)
|
(70)
|
(72)
|
(66)
|
(72)
|
(69)
|
(63)
|
(59)
|
(7)
|
(14)
|
(21)
|
13
|
(44)
|
(52)
|
(65)
|
(40)
|
(74)
|
(79)
|
(77)
|
(52)
|
(81)
|
(78)
|
(80)
|
(51)
|
(74)
|
(80)
|
(84)
|
(74)
|
(94)
|
(96)
|
(95)
|
|
| Non-Reccuring Items |
0
|
(3)
|
(7)
|
(1)
|
3
|
11
|
12
|
5
|
(2)
|
4
|
(3)
|
(2)
|
(2)
|
4
|
4
|
4
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
67
|
34
|
32
|
(29)
|
(29)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
8
|
7
|
8
|
6
|
4
|
6
|
7
|
1
|
5
|
7
|
8
|
5
|
14
|
13
|
14
|
14
|
19
|
36
|
48
|
17
|
61
|
64
|
67
|
27
|
60
|
54
|
53
|
23
|
56
|
57
|
53
|
2
|
23
|
13
|
9
|
4
|
44
|
52
|
66
|
|
| Pre-Tax Income |
239
N/A
|
203
-15%
|
186
-8%
|
179
-4%
|
151
-16%
|
173
+15%
|
178
+3%
|
207
+16%
|
231
+12%
|
242
+5%
|
266
+10%
|
267
+1%
|
268
+0%
|
287
+7%
|
308
+7%
|
361
+17%
|
407
+13%
|
430
+6%
|
219
-49%
|
450
+105%
|
584
+30%
|
699
+20%
|
609
-13%
|
473
-22%
|
408
-14%
|
360
-12%
|
112
-69%
|
164
+47%
|
248
+51%
|
303
+22%
|
465
+53%
|
452
-3%
|
379
-16%
|
348
-8%
|
435
+25%
|
520
+20%
|
625
+20%
|
633
+1%
|
673
+6%
|
618
-8%
|
609
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(75)
|
(56)
|
(54)
|
(55)
|
(50)
|
(64)
|
(65)
|
(69)
|
(74)
|
(86)
|
(93)
|
(95)
|
(95)
|
(75)
|
(83)
|
(101)
|
(122)
|
(150)
|
(78)
|
(157)
|
(208)
|
(248)
|
(213)
|
(158)
|
(129)
|
(55)
|
15
|
(0)
|
(17)
|
(68)
|
(106)
|
(100)
|
(87)
|
(92)
|
(115)
|
(134)
|
(155)
|
(154)
|
(160)
|
(146)
|
(140)
|
|
| Income from Continuing Operations |
163
|
148
|
133
|
123
|
101
|
109
|
113
|
138
|
157
|
156
|
173
|
173
|
173
|
212
|
225
|
259
|
285
|
280
|
141
|
293
|
376
|
451
|
396
|
314
|
279
|
305
|
127
|
164
|
231
|
235
|
359
|
352
|
292
|
255
|
320
|
385
|
470
|
479
|
514
|
472
|
469
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
163
N/A
|
148
-10%
|
133
-10%
|
123
-7%
|
101
-18%
|
109
+8%
|
113
+4%
|
138
+22%
|
157
+14%
|
156
-1%
|
173
+11%
|
173
0%
|
173
+0%
|
212
+23%
|
225
+6%
|
259
+15%
|
285
+10%
|
280
-2%
|
141
-50%
|
293
+108%
|
376
+28%
|
451
+20%
|
396
-12%
|
314
-21%
|
279
-11%
|
305
+9%
|
127
-59%
|
164
+29%
|
231
+41%
|
235
+2%
|
359
+53%
|
352
-2%
|
292
-17%
|
255
-12%
|
320
+25%
|
385
+20%
|
470
+22%
|
479
+2%
|
514
+7%
|
472
-8%
|
469
-1%
|
|
| EPS (Diluted) |
4.77
N/A
|
4.31
-10%
|
3.88
-10%
|
3.61
-7%
|
2.95
-18%
|
3.18
+8%
|
3.31
+4%
|
4.02
+21%
|
4.59
+14%
|
4.57
0%
|
5.06
+11%
|
5.04
0%
|
5.05
+0%
|
6.2
+23%
|
6.58
+6%
|
7.58
+15%
|
8.33
+10%
|
8.19
-2%
|
3.92
-52%
|
8.14
+108%
|
10.43
+28%
|
12.52
+20%
|
11
-12%
|
8.73
-21%
|
7.76
-11%
|
8.47
+9%
|
3.52
-58%
|
4.54
+29%
|
6.42
+41%
|
6.53
+2%
|
9.99
+53%
|
9.75
-2%
|
8.12
-17%
|
7.09
-13%
|
8.88
+25%
|
10.7
+20%
|
13.01
+22%
|
13.29
+2%
|
14.26
+7%
|
13.11
-8%
|
13.02
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
