
Stove Kraft Ltd
NSE:STOVEKRAFT

Intrinsic Value
The intrinsic value of one
STOVEKRAFT
stock under the Base Case scenario is
683.47
INR.
Compared to the current market price of 619.55 INR,
Stove Kraft Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stove Kraft Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Stove Kraft Ltd
Balance Sheet Decomposition
Stove Kraft Ltd
Current Assets | 6B |
Cash & Short-Term Investments | 104.3m |
Receivables | 1.9B |
Other Current Assets | 4B |
Non-Current Assets | 6.5B |
Long-Term Investments | 70.6m |
PP&E | 6.1B |
Intangibles | 13.6m |
Other Non-Current Assets | 340.9m |
Free Cash Flow Analysis
Stove Kraft Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Stove Kraft Ltd
Revenue
|
14.6B
INR
|
Cost of Revenue
|
-9.1B
INR
|
Gross Profit
|
5.5B
INR
|
Operating Expenses
|
-4.7B
INR
|
Operating Income
|
808.6m
INR
|
Other Expenses
|
-411.4m
INR
|
Net Income
|
397.1m
INR
|
STOVEKRAFT Profitability Score
Profitability Due Diligence
Stove Kraft Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Stove Kraft Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
STOVEKRAFT Solvency Score
Solvency Due Diligence
Stove Kraft Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Stove Kraft Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STOVEKRAFT Price Targets Summary
Stove Kraft Ltd
According to Wall Street analysts, the average 1-year price target for
STOVEKRAFT
is 1 079.5 INR
with a low forecast of 979.7 INR and a high forecast of 1 260 INR.
Dividends
Current shareholder yield for STOVEKRAFT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STOVEKRAFT
stock under the Base Case scenario is
683.47
INR.
Compared to the current market price of 619.55 INR,
Stove Kraft Ltd
is
Undervalued by 9%.