Stove Kraft Ltd
NSE:STOVEKRAFT

Watchlist Manager
Stove Kraft Ltd Logo
Stove Kraft Ltd
NSE:STOVEKRAFT
Watchlist
Price: 569.4 INR -0.69% Market Closed
Market Cap: 18.9B INR

Income Statement

Earnings Waterfall
Stove Kraft Ltd

Revenue
15.3B INR
Cost of Revenue
-9.5B INR
Gross Profit
5.9B INR
Operating Expenses
-5B INR
Operating Income
859.4m INR
Other Expenses
-405.6m INR
Net Income
453.8m INR

Income Statement
Stove Kraft Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
105
0
0
0
155
0
0
0
230
0
0
0
301
0
0
Revenue
11 364
N/A
11 972
+5%
12 406
+4%
12 671
+2%
12 838
+1%
13 065
+2%
12 801
-2%
13 172
+3%
13 643
+4%
13 810
+1%
14 196
+3%
14 621
+3%
14 498
-1%
14 755
+2%
15 316
+4%
Gross Profit
Cost of Revenue
(7 734)
(8 172)
(8 454)
(8 577)
(8 803)
(8 667)
(8 380)
(8 445)
(8 798)
(8 668)
(8 797)
(9 097)
(9 124)
(9 128)
(9 459)
Gross Profit
3 629
N/A
3 801
+5%
3 951
+4%
4 094
+4%
4 035
-1%
4 398
+9%
4 421
+1%
4 727
+7%
4 845
+3%
5 142
+6%
5 399
+5%
5 524
+2%
5 375
-3%
5 627
+5%
5 857
+4%
Operating Income
Operating Expenses
(2 878)
(3 060)
(3 182)
(3 283)
(3 362)
(3 738)
(3 864)
(4 169)
(4 139)
(4 417)
(4 642)
(4 715)
(4 578)
(4 813)
(4 997)
Selling, General & Administrative
(2 393)
(1 200)
(1 259)
(1 312)
(2 924)
(1 534)
(1 591)
(1 678)
(2 401)
(1 768)
(1 812)
(1 803)
(2 406)
(1 778)
(1 799)
Depreciation & Amortization
(197)
(222)
(248)
(275)
(317)
(353)
(396)
(441)
(493)
(541)
(599)
(652)
(712)
(733)
(765)
Other Operating Expenses
(288)
(1 638)
(1 675)
(1 696)
(121)
(1 850)
(1 877)
(2 050)
(1 245)
(2 109)
(2 231)
(2 260)
(1 459)
(2 303)
(2 433)
Operating Income
751
N/A
741
-1%
770
+4%
812
+5%
673
-17%
660
-2%
556
-16%
558
+0%
707
+27%
725
+3%
757
+4%
809
+7%
797
-1%
813
+2%
859
+6%
Pre-Tax Income
Interest Income Expense
(106)
(129)
(135)
(174)
(192)
(189)
(211)
(219)
(237)
(307)
(319)
(315)
(307)
(316)
(299)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
Gain/Loss on Disposition of Assets
(17)
0
0
0
2
0
0
0
(13)
0
0
0
(14)
0
0
Total Other Income
(3)
(16)
(15)
(16)
(10)
6
11
15
(1)
36
11
6
6
14
4
Pre-Tax Income
625
N/A
596
-5%
620
+4%
622
+0%
473
-24%
478
+1%
356
-25%
354
-1%
456
+29%
454
0%
449
-1%
499
+11%
488
-2%
512
+5%
565
+10%
Net Income
Tax Provision
(63)
(88)
(83)
(117)
(115)
(119)
(91)
(99)
(114)
(113)
(106)
(102)
(103)
(105)
(111)
Income from Continuing Operations
562
508
537
504
358
359
265
255
341
341
343
397
385
407
454
Net Income (Common)
562
N/A
508
-10%
537
+6%
504
-6%
358
-29%
359
+0%
265
-26%
255
-4%
341
+34%
341
+0%
343
+1%
397
+16%
385
-3%
407
+6%
454
+11%
EPS (Diluted)
17.03
N/A
15.33
-10%
16.18
+6%
15.2
-6%
10.86
-29%
10.86
N/A
8.01
-26%
7.71
-4%
10.3
+34%
10.32
+0%
10.37
+0%
11.99
+16%
11.64
-3%
12.31
+6%
13.71
+11%