Sun Tv Network Ltd
NSE:SUNTV
Intrinsic Value
Sun TV Network Ltd. provides television broadcasting services. [ Read More ]
The intrinsic value of one
SUNTV
stock under the Base Case scenario is
536.99
INR.
Compared to the current market price of 663.75 INR,
Sun Tv Network Ltd
is
Overvalued by 19%.
Sun Tv Network Ltd's market capitalization is 261.6B INR.
SUNTV stock price is 663.75 INR.
SUNTV stock (536.99 INR) is 19% less than its price (663.75 INR).
SUNTV stock (511.59 INR) is 23% less than its price (663.75 INR). Open DCF Valuation
SUNTV stock (562.4 INR) is 15% less than its price (663.75 INR). Open Relative Valuation
SUNTV has downside potential of 1% compared to the average analyst price target.
Open Wall St Estimates
SUNTV's Revenue has grown by 10% over the past 12 months.
SUNTV's ROE (Return on Equity) has decreased in the last 3 years from 24% to 20%.
SUNTV's Revenue is forecast to grow at a rate of 9% per year over the next 3 years.
SUNTV's ROE (Return on Equity) for the past 12 months is positive and is equal to 20%.
SUNTV's ROIC (Return on Invested Capital) has decreased in the last 3 years from 36% to 28%.
SUNTV's Revenue has been growing by 10% per year for the last 3 years.
SUNTV's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 28%.
SUNTV has positive three-year average ROE (Return on Equity): 22%. The company is efficient at transforming stockholders' equity into net income.
SUNTV has positive Operating Income for the last twelve months.
SUNTV has positive Net Income for the last twelve months.
SUNTV has positive Gross Profit for the last twelve months.
SUNTV has very high three-year average ROIC (Return on Invested Capital): 33%. The company is very efficient at using invested capital to generate operating income.
SUNTV has positive Free Cash Flow for the last twelve months.
SUNTV's D/E (Debt to Equity) is very low and is equal to 0.
SUNTV's short-term assets (66B INR) exceed its short-term liabilties (7B INR).
SUNTV's long-term assets (109B INR) exceed its long-term liabilties (8B INR).
SUNTV has negative Net Debt. This means that the company has more cash and short-term investments (48B INR) than debt (284m INR).
SUNTV's Altman Z-Score is very high and is equal to 24.27.
SUNTV earns more than enough operating income (21B INR) to safely cover interest payments on its debt (21m INR).
Valuation Backtest
Sun Tv Network Ltd
Run backtest to discover the historical profit from buying and selling
SUNTV
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Sun Tv Network Ltd
Balance Sheet Decomposition
Sun Tv Network Ltd
| Current Assets | 65.6B |
| Cash & Short-Term Investments | 48.5B |
| Receivables | 14.4B |
| Other Current Assets | 2.7B |
| Non-Current Assets | 42.9B |
| Long-Term Investments | 21.8B |
| PP&E | 9.1B |
| Intangibles | 8.7B |
| Other Non-Current Assets | 3.3B |
| Current Liabilities | 7.2B |
| Accounts Payable | 2.8B |
| Other Current Liabilities | 4.4B |
| Non-Current Liabilities | 458m |
| Long-Term Debt | 283.6m |
| Other Non-Current Liabilities | 174.4m |
Earnings Waterfall
Sun Tv Network Ltd
|
Revenue
|
41.6B
INR
|
|
Cost of Revenue
|
-8.3B
INR
|
|
Gross Profit
|
33.3B
INR
|
|
Operating Expenses
|
-12.2B
INR
|
|
Operating Income
|
21.1B
INR
|
|
Other Expenses
|
-2.2B
INR
|
|
Net Income
|
18.9B
INR
|
Free Cash Flow Analysis
Sun Tv Network Ltd
SUNTV Profitability Score
Profitability Due Diligence
Sun Tv Network Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Score
Sun Tv Network Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
SUNTV Solvency Score
Solvency Due Diligence
Sun Tv Network Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Sun Tv Network Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUNTV Price Targets Summary
Sun Tv Network Ltd
According to Wall Street analysts, the average 1-year price target for
SUNTV
is 659.62 INR
with a low forecast of 464.6 INR and a high forecast of 840 INR.
Shareholder Return
SUNTV Price
Sun Tv Network Ltd
| Average Annual Return | 0.06% |
| Standard Deviation of Annual Returns | 16.44% |
| Max Drawdown | -50% |
| Market Capitalization | 261.6B INR |
| Shares Outstanding | 394 084 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Sun Tv Network Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Sun TV Network Ltd. provides television broadcasting services. The company is headquartered in Chennai, Tamil Nadu. The company went IPO on 2006-04-24. The firm operates through Media and Entertainment segment. The company operates its satellite television (TV) channels across five languages. The firm operates television channels in four South Indian languages and also in Bangla to viewers in India, and also to viewers in Sri Lanka, Singapore, Malaysia, United Kingdom, Europe, Middle East, United States, Australia, South Africa and Canada. The Company’s channel is Sun TV. Its other satellite channels are Surya TV, Gemini TV, Udaya TV and Sun Bangla. The firm is also into the business of frequency modulation (FM) radio broadcasting at Chennai, Coimbatore and Tirunelveli. The company produces its own content/acquires the related rights. The company also has the license to operate an Indian Premier League franchise Sun Risers Hyderabad. The firm has license to operate over 24 Frequency Modulation (FM) stations in South India. The company also operates an over-the-top (OTT) platform, SUNNXT.
Contact
IPO
Employees
Officers
The intrinsic value of one
SUNTV
stock under the Base Case scenario is
536.99
INR.
Compared to the current market price of 663.75 INR,
Sun Tv Network Ltd
is
Overvalued by 19%.
You don't have any saved screeners yet
