Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
Price:
211
INR
-0.51%
Market Closed
Market Cap:
₹49.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
|
IN |
|
Cloud Factory Technology Holdings Ltd
HKEX:2512
|
CN |
|
T
|
Tt Vision Holdings Bhd
KLSE:TTVHB
|
MY |
|
C
|
Chengdu Bright Eye Hospital Co Ltd
SZSE:301239
|
CN |
|
Launch Tech Co Ltd
HKEX:2488
|
CN |
|
Lucky Harvest Co Ltd
SZSE:002965
|
CN |
|
Guosheng Financial Holding Inc
SZSE:002670
|
CN |
Income Statement
Earnings Waterfall
Sterling and Wilson Renewable Energy Ltd
Sterling and Wilson Renewable Energy Ltd
Income Statement
Sterling and Wilson Renewable Energy Ltd
Sterling and Wilson Renewable Energy Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
745
|
0
|
0
|
0
|
1 885
|
0
|
0
|
0
|
849
|
0
|
0
|
0
|
622
|
0
|
0
|
0
|
1 204
|
0
|
0
|
0
|
1 816
|
0
|
0
|
0
|
738
|
0
|
0
|
0
|
|
| Revenue |
82 404
N/A
|
76 868
-7%
|
64 076
-17%
|
58 400
-9%
|
55 753
-5%
|
53 982
-3%
|
55 415
+3%
|
57 768
+4%
|
50 808
-12%
|
52 075
+2%
|
53 093
+2%
|
54 925
+3%
|
51 989
-5%
|
52 112
+0%
|
40 855
-22%
|
29 976
-27%
|
20 150
-33%
|
13 230
-34%
|
17 699
+34%
|
19 458
+10%
|
30 354
+56%
|
34 355
+13%
|
37 064
+8%
|
49 608
+34%
|
63 019
+27%
|
71 484
+13%
|
78 665
+10%
|
81 216
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(69 827)
|
(66 608)
|
(53 106)
|
(49 458)
|
(48 622)
|
(47 526)
|
(49 741)
|
(51 993)
|
(49 982)
|
(51 790)
|
(55 585)
|
(61 306)
|
(56 553)
|
(59 064)
|
(48 787)
|
(35 284)
|
(27 611)
|
(18 301)
|
(19 520)
|
(20 298)
|
(27 222)
|
(30 782)
|
(33 112)
|
(44 585)
|
(56 617)
|
(64 114)
|
(71 214)
|
(73 726)
|
|
| Gross Profit |
12 577
N/A
|
10 260
-18%
|
10 970
+7%
|
8 942
-18%
|
7 131
-20%
|
6 457
-9%
|
5 676
-12%
|
5 777
+2%
|
826
-86%
|
286
-65%
|
(2 492)
N/A
|
(6 382)
-156%
|
(4 564)
+28%
|
(6 952)
-52%
|
(7 932)
-14%
|
(5 307)
+33%
|
(7 460)
-41%
|
(5 070)
+32%
|
(1 822)
+64%
|
(840)
+54%
|
3 131
N/A
|
3 573
+14%
|
3 952
+11%
|
5 022
+27%
|
6 401
+27%
|
7 370
+15%
|
7 452
+1%
|
7 489
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(5 517)
|
(4 211)
|
(4 285)
|
(4 047)
|
(3 783)
|
(4 059)
|
(4 179)
|
(4 236)
|
(3 656)
|
(5 535)
|
(5 741)
|
(5 913)
|
(3 649)
|
(4 735)
|
(4 513)
|
(3 861)
|
(3 607)
|
(3 310)
|
(2 852)
|
(3 361)
|
(3 521)
|
(3 352)
|
(3 560)
|
(3 754)
|
(4 026)
|
(4 427)
|
(4 639)
|
(4 706)
|
|
| Selling, General & Administrative |
(4 601)
|
(1 983)
|
(2 217)
|
(2 210)
|
(3 245)
|
(2 416)
|
(2 296)
|
(2 224)
|
(3 446)
|
(2 134)
|
(2 187)
|
(2 280)
|
(3 416)
|
(2 335)
|
(2 380)
|
(2 419)
|
(3 380)
|
(2 463)
|
(2 387)
|
(2 276)
|
(3 257)
|
(1 995)
|
(1 911)
|
(1 870)
|
(3 539)
|
(1 976)
|
(1 942)
|
(1 888)
|
|
| Depreciation & Amortization |
(78)
|
(103)
|
(121)
|
(130)
|
(142)
|
(150)
|
(148)
|
(149)
|
(165)
|
(157)
|
(153)
|
(159)
|
(147)
|
(151)
|
(151)
|
(147)
|
(147)
|
(147)
|
(157)
|
(160)
|
(168)
|
(173)
|
(168)
|
(157)
|
(146)
|
(131)
|
(120)
|
(115)
|
|
| Other Operating Expenses |
(838)
|
(2 124)
|
(1 946)
|
(1 707)
|
(396)
|
(1 495)
|
(1 737)
|
(1 864)
|
(45)
|
(3 244)
|
(3 401)
|
(3 474)
|
(86)
|
(2 250)
|
(1 983)
|
(1 295)
|
(80)
|
(700)
|
(309)
|
(924)
|
(97)
|
(1 185)
|
(1 481)
|
(1 728)
|
(341)
|
(2 319)
|
(2 577)
|
(2 702)
|
|
| Operating Income |
7 060
N/A
|
6 049
-14%
|
6 685
+11%
|
4 894
-27%
|
3 348
-32%
|
2 397
-28%
|
1 495
-38%
|
1 540
+3%
|
(2 830)
N/A
|
(5 249)
-85%
|
(8 232)
-57%
|
(12 294)
-49%
|
(8 213)
+33%
|
(11 687)
-42%
|
(12 445)
-6%
|
(9 168)
+26%
|
(11 067)
-21%
|
(8 380)
+24%
|
(4 673)
+44%
|
(4 201)
+10%
|
(390)
+91%
|
221
N/A
|
392
+78%
|
1 268
+223%
|
2 376
+87%
|
2 944
+24%
|
2 812
-4%
|
2 784
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(445)
|
(1 332)
|
(1 858)
|
(1 956)
|
421
|
(1 687)
|
(1 288)
|
(1 010)
|
(528)
|
(810)
|
(757)
|
(808)
|
(964)
|
(789)
|
(946)
|
(1 042)
|
(1 188)
|
(1 923)
|
(2 238)
|
(2 535)
|
(1 386)
|
(1 753)
|
(1 391)
|
(1 029)
|
(663)
|
(1 197)
|
(1 270)
|
(1 431)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(14)
|
0
|
(5 801)
|
(6 109)
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
981
|
2 605
|
2 650
|
2 865
|
216
|
2 706
|
2 376
|
1 666
|
9
|
1 596
|
1 516
|
1 231
|
107
|
663
|
1 331
|
1 364
|
467
|
1 141
|
332
|
500
|
55
|
909
|
1 076
|
857
|
(74)
|
479
|
1 250
|
1 381
|
|
| Pre-Tax Income |
7 592
N/A
|
7 321
-4%
|
7 477
+2%
|
5 804
-22%
|
3 985
-31%
|
3 416
-14%
|
2 582
-24%
|
2 195
-15%
|
(3 400)
N/A
|
(4 463)
-31%
|
(7 473)
-67%
|
(11 872)
-59%
|
(9 102)
+23%
|
(11 813)
-30%
|
(12 060)
-2%
|
(8 847)
+27%
|
(11 787)
-33%
|
(9 162)
+22%
|
(6 579)
+28%
|
(6 236)
+5%
|
(1 723)
+72%
|
(623)
+64%
|
77
N/A
|
1 096
+1 327%
|
1 625
+48%
|
2 226
+37%
|
(3 009)
N/A
|
(3 376)
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1 209)
|
(1 444)
|
(1 389)
|
(1 098)
|
(942)
|
(660)
|
(470)
|
(361)
|
500
|
631
|
647
|
532
|
(56)
|
(145)
|
(41)
|
42
|
38
|
19
|
(122)
|
(97)
|
(385)
|
(483)
|
(553)
|
(776)
|
(770)
|
(1 031)
|
(659)
|
(447)
|
|
| Income from Continuing Operations |
6 382
|
5 877
|
6 087
|
4 705
|
3 043
|
2 755
|
2 112
|
1 834
|
(2 900)
|
(3 832)
|
(6 827)
|
(11 340)
|
(9 158)
|
(11 957)
|
(12 101)
|
(8 805)
|
(11 750)
|
(9 143)
|
(6 701)
|
(6 333)
|
(2 108)
|
(1 107)
|
(476)
|
320
|
856
|
1 194
|
(3 668)
|
(3 824)
|
|
| Income to Minority Interest |
8
|
42
|
51
|
31
|
58
|
28
|
105
|
104
|
47
|
54
|
(32)
|
39
|
63
|
85
|
105
|
21
|
54
|
32
|
17
|
25
|
(11)
|
(16)
|
(34)
|
(44)
|
(41)
|
(102)
|
(42)
|
(63)
|
|
| Net Income (Common) |
6 390
N/A
|
5 918
-7%
|
6 138
+4%
|
4 736
-23%
|
3 101
-35%
|
2 783
-10%
|
2 217
-20%
|
1 937
-13%
|
(2 854)
N/A
|
(3 780)
-32%
|
(6 860)
-81%
|
(11 300)
-65%
|
(9 095)
+20%
|
(11 873)
-31%
|
(11 996)
-1%
|
(8 784)
+27%
|
(11 696)
-33%
|
(9 111)
+22%
|
(6 684)
+27%
|
(6 308)
+6%
|
(2 119)
+66%
|
(1 123)
+47%
|
(510)
+55%
|
275
N/A
|
815
+196%
|
1 092
+34%
|
(3 710)
N/A
|
(3 886)
-5%
|
|
| EPS (Diluted) |
39.93
N/A
|
36.98
-7%
|
38.36
+4%
|
29.41
-23%
|
19.38
-34%
|
17.28
-11%
|
13.85
-20%
|
12.1
-13%
|
-17.8
N/A
|
-23.58
-32%
|
-42.78
-81%
|
-70.38
-65%
|
-56.71
+19%
|
-62.59
-10%
|
-63.22
-1%
|
-46.33
+27%
|
-61.65
-33%
|
-48
+22%
|
-35.23
+27%
|
-32.79
+7%
|
-10.46
+68%
|
-4.82
+54%
|
-2.16
+55%
|
1.17
N/A
|
3.49
+198%
|
4.68
+34%
|
-15.89
N/A
|
-16.83
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
