SWSOLAR Relative Valuation - Sterling and Wilson Renewable Energy Ltd

Watchlist Manager

Watchlist

Price: 181.39 INR 3.47% Market Closed

Market Cap: ₹42.4B

	Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR	IN
G	Guan Chong Bhd KLSE:GCB	MY
I	Inno-Gene SA WSE:IGN	PL

Multiples-Based Value

The Multiples-Based Value of one SWSOLAR stock under the Base Case scenario is 508.5 INR. Compared to the current market price of 181.39 INR, Sterling and Wilson Renewable Energy Ltd is Undervalued by 64%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SWSOLAR Multiples-Based Value

Base Case

Undervaluation 64%

Multiples-Based Value

Price ₹181.39

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR	40.9B INR	0.5	-10.9	12.8	13.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	75.4B EUR	1	15.4	6.8	10
US		Quanta Services Inc NYSE:PWR	87.6B USD	3.1	85.3	37.6	59.6
IN		Larsen & Toubro Ltd NSE:LT	5.4T INR	2	33.5	20.1	23.6
IN		Larsen and Toubro Ltd F:LTO	48.4B EUR	1.9	31.9	19.2	22.5
US		Comfort Systems USA Inc NYSE:FIX	56B USD	6.2	54.8	37.8	41.9
NL		Ferrovial SE AEX:FER	43.9B EUR	4.6	49.5	34.6	52.1
ES		Ferrovial SA MAD:FER	43.7B EUR	4.6	49.6	34.6	52.2
DE	H	Hochtief AG XETRA:HOT	34B EUR	0.9	37.7	12.6	16.7
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	31.4B EUR	0.4	24.8	8.7	11.9

				Revenue Growth	P/S to Growth
IN		Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR	Average P/S: 2.4 0.5	22%	0
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	1	4%	0.2
US		Quanta Services Inc NYSE:PWR	3.1	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.9	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	6.2	16%	0.4
NL		Ferrovial SE AEX:FER	4.6	5%	0.9
ES		Ferrovial SA MAD:FER	4.6	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.9	12%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
IN		Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR	Average P/E: 40.2 Negative Multiple: -10.9	73%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	15.4	10%	1.5
US		Quanta Services Inc NYSE:PWR	85.3	38%	2.2
IN		Larsen & Toubro Ltd NSE:LT	33.5	21%	1.6
IN		Larsen and Toubro Ltd F:LTO	31.9	21%	1.5
US		Comfort Systems USA Inc NYSE:FIX	54.8	18%	3
NL		Ferrovial SE AEX:FER	49.5	5%	9.9
ES		Ferrovial SA MAD:FER	49.6	5%	9.9
DE	H	Hochtief AG XETRA:HOT	37.7	17%	2.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	24.8	7%	3.5

				EBITDA Growth	EV/EBITDA to Growth
IN		Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR	Average EV/EBITDA: 21.4 12.8	28%	0.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.8	5%	1.4
US		Quanta Services Inc NYSE:PWR	37.6	22%	1.7
IN		Larsen & Toubro Ltd NSE:LT	20.1	18%	1.1
IN		Larsen and Toubro Ltd F:LTO	19.2	18%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.8	16%	2.4
NL		Ferrovial SE AEX:FER	34.6	10%	3.5
ES		Ferrovial SA MAD:FER	34.6	10%	3.5
DE	H	Hochtief AG XETRA:HOT	12.6	3%	4.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.7	3%	2.9

				EBIT Growth	EV/EBIT to Growth
IN		Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR	Average EV/EBIT: 28.7 13.4	28%	0.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	10	7%	1.4
US		Quanta Services Inc NYSE:PWR	59.6	24%	2.5
IN		Larsen & Toubro Ltd NSE:LT	23.6	20%	1.2
IN		Larsen and Toubro Ltd F:LTO	22.5	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	41.9	22%	1.9
NL		Ferrovial SE AEX:FER	52.1	13%	4
ES		Ferrovial SA MAD:FER	52.2	13%	4
DE	H	Hochtief AG XETRA:HOT	16.7	5%	3.3
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	11.9	3%	4

Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SWSOLAR Competitors Multiples
Sterling and Wilson Renewable Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sterling and Wilson Renewable Energy Ltd NSE:SWSOLAR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SWSOLAR Competitors Multiples Sterling and Wilson Renewable Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR

SWSOLAR Competitors Multiples
Sterling and Wilson Renewable Energy Ltd Competitors