Syncom Formulations (India) Ltd
NSE:SYNCOMF
Intrinsic Value
The intrinsic value of one SYNCOMF stock under the Base Case scenario is 9.02 INR. Compared to the current market price of 16.14 INR, Syncom Formulations (India) Ltd is Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Syncom Formulations (India) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Syncom Formulations (India) Ltd
Balance Sheet Decomposition
Syncom Formulations (India) Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 954.1m |
Receivables | 936.7m |
Other Current Assets | 567.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 541m |
PP&E | 714.1m |
Intangibles | 472k |
Other Non-Current Assets | 10.6m |
Free Cash Flow Analysis
Syncom Formulations (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Syncom Formulations (India) Ltd
Revenue
|
3.9B
INR
|
Cost of Revenue
|
-2.5B
INR
|
Gross Profit
|
1.4B
INR
|
Operating Expenses
|
-1B
INR
|
Operating Income
|
415.7m
INR
|
Other Expenses
|
-24.2m
INR
|
Net Income
|
391.5m
INR
|
SYNCOMF Profitability Score
Profitability Due Diligence
Syncom Formulations (India) Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Syncom Formulations (India) Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SYNCOMF Solvency Score
Solvency Due Diligence
Syncom Formulations (India) Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Syncom Formulations (India) Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SYNCOMF Price Targets Summary
Syncom Formulations (India) Ltd
Dividends
Current shareholder yield for SYNCOMF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SYNCOMF stock under the Base Case scenario is 9.02 INR.
Compared to the current market price of 16.14 INR, Syncom Formulations (India) Ltd is Overvalued by 44%.