S

Syncom Formulations (India) Ltd
NSE:SYNCOMF

Watchlist Manager
Syncom Formulations (India) Ltd
NSE:SYNCOMF
Watchlist
Price: 14.09 INR -0.49% Market Closed
Market Cap: 13.2B INR

Relative Value

The Relative Value of one SYNCOMF stock under the Base Case scenario is hidden INR. Compared to the current market price of 14.09 INR, Syncom Formulations (India) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYNCOMF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
28
Median 3Y
3.4
Median 5Y
3.4
Industry
2.7
vs History
69
vs Industry
9
Median 3Y
32.5
Median 5Y
32.5
Industry
21.5
vs History
23
vs Industry
Median 3Y
-389.5
Median 5Y
-389.5
Industry
16.7
vs History
vs Industry
Median 3Y
-46.8
Median 5Y
-46.8
Industry
23
vs History
61
vs Industry
15
Median 3Y
4.5
Median 5Y
4.5
Industry
2.3
vs History
69
vs Industry
29
Median 3Y
3.3
Median 5Y
3.3
Industry
2.9
vs History
69
vs Industry
19
Median 3Y
9.5
Median 5Y
9.5
Industry
5.6
vs History
69
vs Industry
10
Median 3Y
27.7
Median 5Y
27.7
Industry
13.2
vs History
69
vs Industry
10
Median 3Y
30.9
Median 5Y
30.9
Industry
16.6
vs History
23
vs Industry
Median 3Y
-373.3
Median 5Y
-373.3
Industry
15.8
vs History
23
vs Industry
Median 3Y
-208.3
Median 5Y
-208.3
Industry
19
vs History
56
vs Industry
14
Median 3Y
4.8
Median 5Y
4.8
Industry
2

Multiples Across Competitors

SYNCOMF Competitors Multiples
Syncom Formulations (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Syncom Formulations (India) Ltd
NSE:SYNCOMF
13.2B INR 2.7 23 20.5 22.4
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.7B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
213.8B GBP 5 30.6 108.3 158.4
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.5 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
263B USD 4.1 13.8 9.8 11.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.6 13.9 9.7 11.3
IE
Endo International PLC
LSE:0Y5F
212.8B USD 91.8 -72.8 337 845
US
Pfizer Inc
NYSE:PFE
142.1B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
IN
S
Syncom Formulations (India) Ltd
NSE:SYNCOMF
Average P/E: 24.1
23
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.6
37%
0.8
CH
Novartis AG
SIX:NOVN
18.5
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
3%
4.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -72.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Syncom Formulations (India) Ltd
NSE:SYNCOMF
Average EV/EBITDA: 401.4
20.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.8
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
1%
9.7
IE
E
Endo International PLC
LSE:0Y5F
337
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Syncom Formulations (India) Ltd
NSE:SYNCOMF
Average EV/EBIT: 1 713.7
22.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.4
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.6
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
845
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
7%
1.4