First Time Loading...

Take Solutions Ltd
NSE:TAKE

Watchlist Manager
Take Solutions Ltd Logo
Take Solutions Ltd
NSE:TAKE
Watchlist
Price: 21.25 INR -4.06% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one TAKE stock under the Base Case scenario is 9.11 INR. Compared to the current market price of 21.25 INR, Take Solutions Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAKE Relative Value
Base Case
9.11 INR
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
35
Median 3Y
1.1
Median 5Y
0.9
Industry
2.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-1.7
Industry
23.4
vs History
9
vs Industry
2
Median 3Y
7.3
Median 5Y
5.6
Industry
15.5
vs History
vs Industry
13
Median 3Y
-12.8
Median 5Y
-36.7
Industry
23.2
vs History
11
vs Industry
30
Median 3Y
2.2
Median 5Y
1.2
Industry
2.3
vs History
7
vs Industry
32
Median 3Y
1.4
Median 5Y
1.1
Industry
2.5
vs History
7
vs Industry
36
Median 3Y
1.9
Median 5Y
1.6
Industry
5.3
vs History
30
vs Industry
21
Median 3Y
10
Median 5Y
8.2
Industry
12.6
vs History
17
vs Industry
10
Median 3Y
-5.3
Median 5Y
-3.3
Industry
17.2
vs History
9
vs Industry
2
Median 3Y
9
Median 5Y
6.4
Industry
15.3
vs History
vs Industry
20
Median 3Y
9.1
Median 5Y
-28.9
Industry
19.8
vs History
11
vs Industry
44
Median 3Y
1.2
Median 5Y
0.8
Industry
2

Multiples Across Competitors

TAKE Competitors Multiples
Take Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Take Solutions Ltd
NSE:TAKE
3.1B INR 3.7 -4.8 17 40.3
US
Veeva Systems Inc
NYSE:VEEV
33.1B USD 14 63 62.5 67.2
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.8B AUD 80.8 169.5 116.5 116.5
JP
M3 Inc
TSE:2413
1.2T JPY 4.9 24.9 13 14.6
US
Inspire Medical Systems Inc
NYSE:INSP
7.3B USD 11.6 -343.3 -185.9 -172.8
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.7 33 22.1 23.5
SE
Sectra AB
STO:SECT B
43B SEK 26.3 101.3 -66.7 -66.7
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -22.1 25.7 274
US
Goodrx Holdings Inc
NASDAQ:GDRX
3B USD 4 -334.6 36.2 -118.4
P/E Multiple
Earnings Growth
IN
Take Solutions Ltd
NSE:TAKE
Average P/E: 73.2
Negative Multiple: -4.8
N/A
US
Veeva Systems Inc
NYSE:VEEV
63
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
169.5
119%
JP
M3 Inc
TSE:2413
24.9
26%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -343.3 N/A
US
Doximity Inc
NYSE:DOCS
33
79%
SE
Sectra AB
STO:SECT B
101.3
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -22.1 N/A
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -334.6 N/A
EV/EBIT Multiple
EBIT Growth
IN
Take Solutions Ltd
NSE:TAKE
Average EV/EBIT: 85.8
40.3
N/A
US
Veeva Systems Inc
NYSE:VEEV
67.2
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
116.5
110%
JP
M3 Inc
TSE:2413
14.6
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -172.8 N/A
US
Doximity Inc
NYSE:DOCS
23.5
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.7 N/A
US
Evolent Health Inc
NYSE:EVH
274
2 086%
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -118.4 N/A

See Also

Discover More