Tata Consultancy Services Ltd
NSE:TCS
Balance Sheet
Balance Sheet Decomposition
Tata Consultancy Services Ltd
Tata Consultancy Services Ltd
Balance Sheet
Tata Consultancy Services Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
11
|
259
|
2 310
|
3 514
|
8 333
|
7 268
|
9 220
|
6 487
|
15 486
|
19 935
|
18 414
|
14 678
|
18 620
|
62 950
|
31 310
|
45 550
|
64 910
|
82 410
|
52 720
|
124 880
|
71 230
|
90 070
|
83 310
|
|
| Cash |
2
|
11
|
259
|
2 310
|
3 514
|
8 333
|
7 268
|
9 220
|
6 487
|
7 630
|
11 885
|
12 170
|
9 305
|
18 620
|
62 950
|
31 310
|
45 550
|
64 910
|
82 410
|
52 720
|
22 110
|
21 240
|
27 950
|
34 240
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 856
|
8 050
|
6 244
|
5 373
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102 770
|
49 990
|
62 120
|
49 070
|
|
| Short-Term Investments |
0
|
0
|
19
|
437
|
810
|
5 632
|
4 966
|
17 762
|
40 699
|
38 101
|
45 796
|
58 405
|
141 069
|
178 840
|
225 320
|
425 320
|
380 910
|
352 520
|
273 500
|
330 080
|
357 690
|
401 210
|
347 630
|
353 090
|
|
| Total Receivables |
0
|
6
|
3 341
|
28 989
|
45 359
|
62 975
|
84 944
|
101 975
|
102 552
|
114 028
|
164 290
|
219 225
|
253 905
|
266 690
|
317 470
|
321 360
|
363 620
|
479 220
|
514 650
|
542 640
|
544 780
|
586 790
|
634 070
|
699 840
|
|
| Accounts Receivables |
0
|
2
|
3 006
|
22 788
|
37 317
|
50 800
|
67 292
|
76 142
|
70 512
|
95 438
|
137 681
|
172 366
|
222 360
|
242 670
|
280 650
|
278 250
|
316 290
|
357 410
|
405 560
|
404 920
|
467 060
|
562 900
|
601 870
|
661 670
|
|
| Other Receivables |
0
|
4
|
335
|
6 201
|
8 042
|
12 175
|
17 652
|
25 833
|
32 040
|
18 590
|
26 609
|
46 859
|
31 545
|
24 020
|
36 820
|
43 110
|
47 330
|
121 810
|
109 090
|
137 720
|
77 720
|
23 890
|
32 200
|
38 170
|
|
| Inventory |
0
|
0
|
185
|
320
|
806
|
416
|
424
|
366
|
178
|
228
|
178
|
212
|
152
|
1 250
|
2 560
|
2 120
|
1 730
|
1 520
|
1 440
|
1 680
|
2 240
|
1 210
|
2 040
|
2 470
|
|
| Other Current Assets |
0
|
2
|
0
|
450
|
1 259
|
1 414
|
2 703
|
5 796
|
7 973
|
2 520
|
419
|
17 730
|
19 174
|
23 610
|
23 830
|
23 050
|
20 430
|
23 140
|
30 370
|
65 680
|
53 510
|
42 260
|
56 030
|
91 400
|
|
| Total Current Assets |
2
|
19
|
3 804
|
32 506
|
51 748
|
78 769
|
100 305
|
135 119
|
157 889
|
170 364
|
230 617
|
313 985
|
428 977
|
489 010
|
632 130
|
803 160
|
812 240
|
921 310
|
902 370
|
992 800
|
1 083 100
|
1 102 700
|
1 129 840
|
1 230 110
|
|
| PP&E Net |
1 774
|
2 262
|
2 831
|
11 388
|
19 969
|
24 044
|
35 765
|
41 896
|
42 708
|
51 292
|
62 671
|
78 871
|
102 033
|
114 030
|
116 410
|
115 980
|
114 940
|
113 740
|
198 410
|
196 690
|
196 150
|
190 240
|
188 260
|
217 990
|
|
| PP&E Gross |
1 774
|
2 262
|
2 831
|
11 388
|
19 969
|
24 044
|
35 765
|
41 896
|
42 708
|
51 292
|
0
|
78 871
|
102 033
|
114 030
|
116 410
|
115 980
|
114 940
|
113 740
|
198 410
|
196 690
|
196 150
|
190 240
|
188 260
|
217 990
|
|
| Accumulated Depreciation |
0
|
1
|
10
|
1 559
|
6 504
|
10 101
|
16 222
|
23 597
|
26 751
|
32 634
|
0
|
50 046
|
61 276
|
77 570
|
93 370
|
108 340
|
125 040
|
141 110
|
155 030
|
175 480
|
195 260
|
221 140
|
244 770
|
262 990
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
12
|
2 515
|
0
|
0
|
1 201
|
3 118
|
2 979
|
1 427
|
1 321
|
2 200
|
1 340
|
470
|
120
|
1 790
|
2 830
|
4 800
|
11 010
|
8 670
|
5 100
|
9 400
|
|
| Goodwill |
0
|
0
|
2 962
|
4 789
|
7 339
|
13 241
|
12 650
|
32 614
|
33 646
|
32 320
|
35 435
|
36 936
|
23 775
|
15 720
|
16 690
|
15 970
|
17 450
|
17 000
|
17 100
|
17 980
|
17 870
|
18 580
|
18 320
|
18 600
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 534
|
44 797
|
53 129
|
72 866
|
58 680
|
71 800
|
59 730
|
72 210
|
57 690
|
40 010
|
33 880
|
27 660
|
34 520
|
23 860
|
24 260
|
|
| Long-Term Investments |
378
|
379
|
375
|
4 215
|
7 046
|
12 569
|
26 062
|
16 144
|
36 821
|
10 787
|
5 746
|
9 683
|
22 753
|
2 530
|
3 430
|
3 440
|
3 010
|
2 390
|
5 640
|
9 320
|
14 550
|
16 000
|
25 290
|
19 840
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
148
|
404
|
724
|
872
|
600
|
1 679
|
29 395
|
31 061
|
27 649
|
19 654
|
47 490
|
49 160
|
33 770
|
42 990
|
35 510
|
42 630
|
52 120
|
64 800
|
65 800
|
73 820
|
76 090
|
|
| Other Assets |
0
|
0
|
2 962
|
4 789
|
7 339
|
13 241
|
12 650
|
32 614
|
33 646
|
32 320
|
35 435
|
36 936
|
23 775
|
15 720
|
16 690
|
15 970
|
17 450
|
17 000
|
17 100
|
17 980
|
17 870
|
18 580
|
18 320
|
18 600
|
|
| Total Assets |
2 154
N/A
|
2 661
+24%
|
9 971
+275%
|
53 046
+432%
|
86 518
+63%
|
131 862
+52%
|
175 653
+33%
|
226 373
+29%
|
273 942
+21%
|
326 810
+19%
|
413 305
+26%
|
521 679
+26%
|
671 378
+29%
|
729 660
+9%
|
890 960
+22%
|
1 032 520
+16%
|
1 062 960
+3%
|
1 149 430
+8%
|
1 208 990
+5%
|
1 307 590
+8%
|
1 415 140
+8%
|
1 436 510
+2%
|
1 464 490
+2%
|
1 596 290
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
186
|
41
|
3 354
|
6 626
|
10 234
|
13 800
|
18 879
|
23 101
|
29 777
|
25 723
|
32 508
|
42 697
|
55 360
|
88 320
|
75 410
|
49 050
|
50 940
|
62 920
|
67 400
|
78 600
|
80 450
|
105 150
|
99 810
|
139 090
|
|
| Accrued Liabilities |
0
|
0
|
6
|
351
|
324
|
694
|
905
|
888
|
4 664
|
2 669
|
5 241
|
8 049
|
10 482
|
25 020
|
30 160
|
45 370
|
66 410
|
80 850
|
95 300
|
117 060
|
130 140
|
150 310
|
146 090
|
151 580
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
316
|
9
|
800
|
1 271
|
1 860
|
1 130
|
2 000
|
1 810
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
103
|
213
|
425
|
570
|
490
|
180
|
120
|
180
|
12 680
|
12 920
|
14 500
|
14 850
|
15 050
|
15 540
|
|
| Other Current Liabilities |
1 599
|
2 245
|
851
|
7 558
|
12 423
|
20 965
|
24 988
|
35 689
|
49 497
|
43 697
|
66 030
|
64 888
|
89 165
|
30 950
|
48 500
|
48 520
|
59 000
|
76 890
|
95 220
|
132 970
|
198 420
|
165 270
|
200 090
|
223 800
|
|
| Total Current Liabilities |
1 785
|
2 286
|
4 210
|
14 535
|
22 981
|
35 458
|
44 772
|
59 677
|
83 939
|
72 460
|
103 891
|
116 647
|
156 703
|
146 720
|
155 690
|
145 120
|
178 280
|
220 840
|
270 600
|
341 550
|
423 510
|
435 580
|
461 040
|
530 010
|
|
| Long-Term Debt |
0
|
0
|
4 392
|
2 030
|
1 167
|
5 068
|
4 550
|
5 639
|
1 033
|
377
|
1 154
|
1 310
|
1 273
|
1 150
|
830
|
710
|
540
|
440
|
69 060
|
65 030
|
63 680
|
62 030
|
65 160
|
78 380
|
|
| Deferred Income Tax |
0
|
7
|
78
|
808
|
734
|
717
|
1 203
|
1 286
|
687
|
1 095
|
1 735
|
2 355
|
3 088
|
5 400
|
8 050
|
9 190
|
11 700
|
10 420
|
7 790
|
7 670
|
5 900
|
7 920
|
9 770
|
9 800
|
|
| Minority Interest |
0
|
0
|
801
|
897
|
1 647
|
2 118
|
2 127
|
2 772
|
3 617
|
4 582
|
5 588
|
6 953
|
7 080
|
2 230
|
3 550
|
3 660
|
4 020
|
4 530
|
6 230
|
6 750
|
7 070
|
7 820
|
8 300
|
10 150
|
|
| Other Liabilities |
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
3 248
|
5 146
|
7 957
|
11 287
|
13 630
|
12 120
|
11 700
|
17 140
|
18 740
|
14 050
|
22 260
|
23 590
|
18 920
|
15 330
|
20 390
|
|
| Total Liabilities |
1 785
N/A
|
2 293
+28%
|
9 501
+314%
|
18 271
+92%
|
26 529
+45%
|
43 361
+63%
|
52 652
+21%
|
69 373
+32%
|
89 275
+29%
|
81 762
-8%
|
117 513
+44%
|
135 221
+15%
|
179 430
+33%
|
169 130
-6%
|
180 240
+7%
|
170 380
-5%
|
211 680
+24%
|
254 970
+20%
|
367 730
+44%
|
443 260
+21%
|
523 750
+18%
|
532 270
+2%
|
559 600
+5%
|
648 730
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
364
|
364
|
364
|
480
|
489
|
979
|
1 979
|
1 979
|
2 957
|
2 957
|
2 957
|
2 957
|
1 959
|
1 970
|
1 970
|
1 970
|
1 970
|
3 830
|
3 750
|
3 750
|
3 700
|
3 660
|
3 620
|
3 620
|
|
| Retained Earnings |
5
|
4
|
106
|
13 645
|
38 821
|
67 213
|
100 853
|
130 139
|
161 438
|
220 271
|
267 187
|
354 133
|
455 026
|
558 560
|
674 480
|
825 330
|
836 180
|
873 950
|
813 120
|
830 690
|
861 220
|
871 890
|
869 460
|
905 540
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
20 667
|
20 667
|
20 178
|
20 163
|
20 163
|
19 185
|
19 185
|
19 185
|
19 185
|
19 189
|
0
|
19 190
|
19 190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
530
|
5 380
|
840
|
1 920
|
7 960
|
8 280
|
4 880
|
410
|
2 350
|
6 550
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
80
|
0
|
50
|
40
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
17
|
11
|
132
|
6
|
4 719
|
1 088
|
2 635
|
6 463
|
10 182
|
15 774
|
0
|
14 550
|
10 270
|
14 030
|
14 840
|
16 430
|
21 660
|
21 630
|
28 280
|
29 460
|
31 850
|
|
| Total Equity |
369
N/A
|
368
0%
|
471
+28%
|
34 775
+7 283%
|
59 988
+73%
|
88 501
+48%
|
123 001
+39%
|
157 000
+28%
|
184 667
+18%
|
245 048
+33%
|
295 792
+21%
|
386 457
+31%
|
491 948
+27%
|
560 530
+14%
|
710 720
+27%
|
862 140
+21%
|
851 280
-1%
|
894 460
+5%
|
841 260
-6%
|
864 330
+3%
|
891 390
+3%
|
904 240
+1%
|
904 890
+0%
|
947 560
+5%
|
|
| Total Liabilities & Equity |
2 154
N/A
|
2 661
+24%
|
9 971
+275%
|
53 046
+432%
|
86 518
+63%
|
131 862
+52%
|
175 653
+33%
|
226 373
+29%
|
273 942
+21%
|
326 810
+19%
|
413 305
+26%
|
521 679
+26%
|
671 378
+29%
|
729 660
+9%
|
890 960
+22%
|
1 032 520
+16%
|
1 062 960
+3%
|
1 149 430
+8%
|
1 208 990
+5%
|
1 307 590
+8%
|
1 415 140
+8%
|
1 436 510
+2%
|
1 464 490
+2%
|
1 596 290
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
292
|
292
|
292
|
2 881
|
3 914
|
3 914
|
3 914
|
3 914
|
3 914
|
3 914
|
3 914
|
3 914
|
3 917
|
3 917
|
3 941
|
3 941
|
3 829
|
3 752
|
3 752
|
3 699
|
3 659
|
3 659
|
3 618
|
3 618
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|