
TIL Ltd
NSE:TIL

Intrinsic Value
The intrinsic value of one
TIL
stock under the Base Case scenario is
101.17
INR.
Compared to the current market price of 261.36 INR,
TIL Ltd
is
Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TIL Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TIL Ltd
Balance Sheet Decomposition
TIL Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 131m |
Receivables | 993.3m |
Other Current Assets | 1.5B |
Non-Current Assets | 2.1B |
Long-Term Investments | 19.8m |
PP&E | 1B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
TIL Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
TIL Ltd
Revenue
|
2.5B
INR
|
Cost of Revenue
|
-2B
INR
|
Gross Profit
|
434.7m
INR
|
Operating Expenses
|
-782.6m
INR
|
Operating Income
|
-347.9m
INR
|
Other Expenses
|
2B
INR
|
Net Income
|
1.6B
INR
|
TIL Profitability Score
Profitability Due Diligence
TIL Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
TIL Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
TIL Solvency Score
Solvency Due Diligence
TIL Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
TIL Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TIL Price Targets Summary
TIL Ltd
Dividends
Current shareholder yield for TIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TIL
stock under the Base Case scenario is
101.17
INR.
Compared to the current market price of 261.36 INR,
TIL Ltd
is
Overvalued by 61%.