TIL Ltd
NSE:TIL

Watchlist Manager
TIL Ltd Logo
TIL Ltd
NSE:TIL
Watchlist
Price: 391.95 INR -0.53% Market Closed
Market Cap: 26.1B INR

Relative Value

TIL doesn't have a meaningful market cap.

The Relative Value of one TIL stock under the Base Case scenario is 90.33 INR. Compared to the current market price of 391.95 INR, TIL Ltd is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIL Relative Value
Base Case
90.33 INR
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
12
Median 3Y
6.4
Median 5Y
2.9
Industry
1.7
vs History
1
vs Industry
62
Median 3Y
4.2
Median 5Y
-0.5
Industry
21.8
vs History
vs Industry
6
Median 3Y
-12.1
Median 5Y
-3.1
Industry
14.9
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-11
Industry
21.1
vs History
11
vs Industry
0
Median 3Y
-0.4
Median 5Y
0.7
Industry
1.9
vs History
42
vs Industry
10
Median 3Y
11.2
Median 5Y
7.8
Industry
1.8
vs History
12
vs Industry
5
Median 3Y
-22.5
Median 5Y
-19.5
Industry
6.4
vs History
1
vs Industry
Median 3Y
-9.8
Median 5Y
-8.2
Industry
12.5
vs History
1
vs Industry
Median 3Y
-8.4
Median 5Y
-7.1
Industry
16.6
vs History
vs Industry
4
Median 3Y
-14.2
Median 5Y
-8.5
Industry
14.9
vs History
vs Industry
5
Median 3Y
-13.8
Median 5Y
-8.3
Industry
18.4
vs History
6
vs Industry
11
Median 3Y
2.9
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

TIL Competitors Multiples
TIL Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
TIL Ltd
NSE:TIL
26.1B INR 8.3 912.8 223.5 509
US
Caterpillar Inc
NYSE:CAT
194.1B USD 3.1 19.5 14.1 16.3
SE
Volvo AB
STO:VOLV B
558B SEK 1.1 12.1 7.2 9.8
US
Paccar Inc
NASDAQ:PCAR
51B USD 1.6 14.7 9.8 11.5
US
Cummins Inc
NYSE:CMI
46.7B USD 1.4 16.8 10.4 13.3
DE
Daimler Truck Holding AG
XETRA:DTG
32.7B EUR 0.6 11.4 7.8 10
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.4B USD 3.5 32.9 17.5 22.6
JP
Toyota Industries Corp
TSE:6201
4.9T JPY 1.2 18.7 10.4 25.5
JP
Komatsu Ltd
TSE:6301
4.4T JPY 1.1 10.1 6 7.5
CN
CRRC Corp Ltd
SSE:601766
206.9B CNY 0.8 14.3 11.1 11.1
SE
Epiroc AB
STO:EPI A
263.3B SEK 4.1 29.5 16.9 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
TIL Ltd
NSE:TIL
Average EV/EBITDA: 30.4
223.5
N/A N/A
US
Caterpillar Inc
NYSE:CAT
14.1
-4%
N/A
SE
Volvo AB
STO:VOLV B
7.2
0%
N/A
US
Paccar Inc
NASDAQ:PCAR
9.8
-7%
N/A
US
Cummins Inc
NYSE:CMI
10.4
10%
1
DE
Daimler Truck Holding AG
XETRA:DTG
7.8
11%
0.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
17.5
9%
1.9
JP
Toyota Industries Corp
TSE:6201
10.4
-4%
N/A
JP
Komatsu Ltd
TSE:6301
6
0%
N/A
CN
CRRC Corp Ltd
SSE:601766
11.1
23%
0.5
SE
Epiroc AB
STO:EPI A
16.9
7%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
TIL Ltd
NSE:TIL
Average EV/EBIT: 59.8
509
N/A N/A
US
Caterpillar Inc
NYSE:CAT
16.3
-3%
N/A
SE
Volvo AB
STO:VOLV B
9.8
1%
9.8
US
Paccar Inc
NASDAQ:PCAR
11.5
-7%
N/A
US
Cummins Inc
NYSE:CMI
13.3
12%
1.1
DE
Daimler Truck Holding AG
XETRA:DTG
10
10%
1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
22.6
15%
1.5
JP
Toyota Industries Corp
TSE:6201
25.5
N/A N/A
JP
Komatsu Ltd
TSE:6301
7.5
5%
1.5
CN
CRRC Corp Ltd
SSE:601766
11.1
9%
1.2
SE
Epiroc AB
STO:EPI A
21.6
9%
2.4