Timken India Ltd
NSE:TIMKEN
Balance Sheet
Balance Sheet Decomposition
Timken India Ltd
Current Assets | 18.5B |
Cash & Short-Term Investments | 5B |
Receivables | 6.5B |
Other Current Assets | 6.9B |
Non-Current Assets | 11.4B |
Long-Term Investments | 260.8m |
PP&E | 7.2B |
Intangibles | 2.3B |
Other Non-Current Assets | 1.7B |
Current Liabilities | 4.7B |
Accounts Payable | 3.9B |
Short-Term Debt | 60.4m |
Other Current Liabilities | 814.3m |
Non-Current Liabilities | 971.2m |
Long-Term Debt | 165.3m |
Other Non-Current Liabilities | 805.9m |
Balance Sheet
Timken India Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
201
|
124
|
231
|
103
|
151
|
202
|
4 133
|
1 686
|
127
|
1 584
|
|
Cash |
0
|
124
|
231
|
103
|
151
|
202
|
428
|
45
|
127
|
271
|
|
Cash Equivalents |
201
|
0
|
0
|
0
|
0
|
0
|
3 705
|
1 641
|
0
|
1 313
|
|
Short-Term Investments |
233
|
166
|
384
|
906
|
552
|
1 757
|
132
|
0
|
990
|
2 359
|
|
Total Receivables |
1 687
|
2 143
|
2 389
|
2 496
|
3 186
|
3 561
|
3 205
|
4 005
|
5 821
|
6 316
|
|
Accounts Receivables |
1 486
|
1 733
|
1 929
|
1 921
|
2 232
|
3 020
|
2 915
|
3 713
|
5 388
|
5 758
|
|
Other Receivables |
201
|
410
|
460
|
575
|
954
|
541
|
290
|
292
|
433
|
558
|
|
Inventory |
1 368
|
1 675
|
1 859
|
1 880
|
2 454
|
3 171
|
2 925
|
3 689
|
5 589
|
5 705
|
|
Other Current Assets |
78
|
129
|
142
|
108
|
137
|
58
|
47
|
69
|
73
|
153
|
|
Total Current Assets |
3 568
|
4 237
|
5 004
|
5 494
|
6 480
|
8 750
|
10 441
|
9 450
|
12 600
|
16 117
|
|
PP&E Net |
1 207
|
1 328
|
1 578
|
2 887
|
3 048
|
5 017
|
6 605
|
6 646
|
6 631
|
6 556
|
|
PP&E Gross |
1 207
|
1 328
|
1 578
|
2 887
|
3 048
|
5 017
|
6 605
|
6 646
|
6 631
|
6 556
|
|
Accumulated Depreciation |
1 839
|
113
|
220
|
505
|
900
|
1 649
|
2 279
|
2 947
|
3 716
|
4 473
|
|
Intangible Assets |
14
|
9
|
4
|
0
|
1
|
1 751
|
627
|
594
|
550
|
497
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
1 813
|
1 813
|
1 813
|
1 813
|
1 813
|
|
Note Receivable |
163
|
77
|
228
|
146
|
82
|
246
|
303
|
270
|
230
|
366
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
106
|
104
|
101
|
|
Other Long-Term Assets |
45
|
200
|
208
|
244
|
177
|
168
|
14
|
6
|
10
|
114
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
1 813
|
1 813
|
1 813
|
1 813
|
1 813
|
|
Total Assets |
4 997
N/A
|
5 851
+17%
|
7 023
+20%
|
8 772
+25%
|
9 789
+12%
|
17 745
+81%
|
19 804
+12%
|
18 885
-5%
|
21 938
+16%
|
25 565
+17%
|
|
Liabilities | |||||||||||
Accounts Payable |
730
|
860
|
1 130
|
1 568
|
1 966
|
2 335
|
2 157
|
3 355
|
3 285
|
3 444
|
|
Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
44
|
59
|
46
|
67
|
36
|
|
Short-Term Debt |
32
|
25
|
43
|
84
|
159
|
231
|
200
|
327
|
298
|
294
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
10
|
10
|
5
|
|
Other Current Liabilities |
321
|
557
|
500
|
723
|
286
|
481
|
457
|
636
|
698
|
494
|
|
Total Current Liabilities |
1 084
|
1 442
|
1 674
|
2 376
|
2 413
|
3 091
|
2 886
|
4 373
|
4 358
|
4 273
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
17
|
10
|
6
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
22
|
549
|
377
|
323
|
280
|
264
|
|
Other Liabilities |
90
|
27
|
49
|
217
|
331
|
697
|
751
|
737
|
721
|
650
|
|
Total Liabilities |
1 174
N/A
|
1 469
+25%
|
1 723
+17%
|
2 594
+51%
|
2 765
+7%
|
4 338
+57%
|
4 038
-7%
|
5 450
+35%
|
5 369
-1%
|
5 194
-3%
|
|
Equity | |||||||||||
Common Stock |
680
|
680
|
680
|
680
|
680
|
752
|
752
|
752
|
752
|
752
|
|
Retained Earnings |
2 708
|
3 266
|
4 185
|
5 063
|
5 908
|
7 307
|
9 666
|
7 334
|
10 469
|
14 271
|
|
Additional Paid In Capital |
436
|
436
|
436
|
436
|
436
|
5 349
|
5 349
|
5 349
|
5 349
|
5 349
|
|
Total Equity |
3 823
N/A
|
4 382
+15%
|
5 300
+21%
|
6 179
+17%
|
7 023
+14%
|
13 407
+91%
|
15 767
+18%
|
13 435
-15%
|
16 569
+23%
|
20 372
+23%
|
|
Total Liabilities & Equity |
4 997
N/A
|
5 851
+17%
|
7 023
+20%
|
8 772
+25%
|
9 789
+12%
|
17 745
+81%
|
19 804
+12%
|
18 885
-5%
|
21 938
+16%
|
25 565
+17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
68
|
68
|
68
|
68
|
68
|
75
|
75
|
75
|
75
|
75
|