Income Statement

Revenue

+24%

+146%

10Y

Currency: INR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	3	5	6	0	10	9	10	0	8	8	6	0	4	4	4	0	10	10	0	0	0	0	3	5	0	12	11	11	0	8	7	7	6	5	6	6	9	10	10	11	8	8	10	12	12	16	19	19	18	15	12	27	28	27	27	11	14	15	17	17	24	24	25	27	28	33	37	41	38	40	40	42	0	0	0	0
Revenue	2 719 N/A	3 039 +12%	3 159 +4%	3 165 +0%	3 018 -5%	3 090 +2%	3 272 +6%	3 364 +3%	3 309 -2%	3 395 +3%	3 278 -3%	3 262 -1%	3 388 +4%	3 624 +7%	3 863 +7%	4 134 +7%	4 045 -2%	3 993 -1%	3 682 -8%	3 360 -9%	3 160 -6%	3 271 +4%	3 761 +15%	4 240 +13%	4 629 +9%	5 330 +15%	5 670 +6%	6 055 +7%	6 579 +9%	8 308 +26%	6 687 -20%	6 717 +0%	6 776 +1%	6 885 +2%	6 879 0%	6 987 +2%	6 984 0%	7 201 +3%	7 781 +8%	8 329 +7%	8 871 +6%	9 290 +5%	9 777 +5%	10 203 +4%	10 594 +4%	11 097 +5%	11 334 +2%	11 535 +2%	11 304 -2%	11 172 -1%	11 347 +2%	11 481 +1%	11 822 +3%	12 518 +6%	13 519 +8%	14 556 +8%	15 619 +7%	16 644 +7%	16 844 +1%	16 717 -1%	16 602 -1%	16 178 -3%	13 402 -17%	13 313 -1%	13 416 +1%	14 105 +5%	17 181 +22%	18 839 +10%	20 103 +7%	22 032 +10%	24 346 +11%	25 720 +6%	26 714 +4%	28 066 +5%	28 250 +1%	28 116 0%	28 144 +0%	29 095 +3%	29 757 +2%	30 466 +2%	31 058 +2%	31 478 +1%	31 729 +1%	31 930 +1%	33 013 +3%
Gross Profit
Cost of Revenue	(2 177)	(2 156)	(1 961)	(1 756)	(2 465)	48	(69)	(99)	(2 686)	(1 613)	(1 562)	(1 555)	(2 798)	(1 803)	(1 904)	(2 057)	(3 382)	(2 852)	(2 693)	(2 530)	(1 808)	(1 853)	(2 140)	(2 413)	(2 703)	(2 830)	(3 042)	(3 314)	(3 725)	(5 213)	(3 074)	(3 179)	(3 220)	(4 706)	(4 106)	(4 173)	(4 286)	(5 049)	(4 720)	(5 022)	(5 267)	(6 233)	(5 988)	(6 339)	(6 642)	(7 893)	(6 995)	(7 031)	(6 916)	(7 848)	(6 906)	(6 856)	(7 015)	(8 976)	(8 171)	(8 731)	(9 064)	(11 004)	(9 164)	(8 990)	(8 854)	(10 067)	(7 074)	(7 102)	(7 293)	(9 327)	(9 616)	(10 574)	(11 175)	(14 217)	(13 134)	(14 213)	(15 149)	(19 209)	(17 027)	(16 825)	(16 782)	(19 877)	(17 697)	(18 283)	(18 723)	(21 923)	(19 193)	(19 279)	(20 192)
Gross Profit	542 N/A	883 +63%	1 198 +36%	1 409 +18%	552 -61%	3 138 +468%	3 204 +2%	3 265 +2%	623 -81%	1 782 +186%	1 716 -4%	1 707 -1%	590 -65%	1 821 +209%	1 959 +8%	2 077 +6%	663 -68%	1 141 +72%	988 -13%	831 -16%	1 353 +63%	1 418 +5%	1 621 +14%	1 826 +13%	1 927 +6%	2 500 +30%	2 628 +5%	2 741 +4%	2 854 +4%	3 094 +8%	3 613 +17%	3 538 -2%	3 556 +1%	2 179 -39%	2 773 +27%	2 815 +2%	2 698 -4%	2 152 -20%	3 061 +42%	3 307 +8%	3 604 +9%	3 057 -15%	3 789 +24%	3 865 +2%	3 952 +2%	3 203 -19%	4 339 +35%	4 504 +4%	4 388 -3%	3 325 -24%	4 441 +34%	4 625 +4%	4 807 +4%	3 541 -26%	5 348 +51%	5 825 +9%	6 554 +13%	5 640 -14%	7 681 +36%	7 728 +1%	7 748 +0%	6 111 -21%	6 329 +4%	6 211 -2%	6 123 -1%	4 778 -22%	7 565 +58%	8 265 +9%	8 928 +8%	7 816 -12%	11 211 +43%	11 508 +3%	11 566 +1%	8 857 -23%	11 223 +27%	11 290 +1%	11 362 +1%	9 219 -19%	12 059 +31%	12 183 +1%	12 335 +1%	9 555 -23%	12 536 +31%	12 652 +1%	12 820 +1%
Operating Income
Operating Expenses	(83)	(285)	(527)	(759)	(86)	(2 636)	(2 652)	(2 690)	(103)	(1 161)	(1 172)	(1 202)	(113)	(1 256)	(1 341)	(1 396)	(103)	(606)	(530)	(478)	(1 037)	(1 039)	(1 138)	(1 269)	(1 394)	(1 845)	(1 944)	(2 061)	(2 119)	(2 115)	(3 219)	(3 142)	(3 103)	(1 570)	(2 116)	(2 200)	(2 154)	(1 583)	(2 272)	(2 363)	(2 489)	(1 886)	(2 607)	(2 664)	(2 694)	(1 806)	(2 926)	(2 987)	(2 965)	(2 033)	(3 259)	(3 427)	(3 660)	(2 322)	(4 002)	(4 400)	(4 897)	(3 518)	(5 310)	(5 151)	(4 864)	(3 210)	(4 246)	(4 185)	(4 270)	(2 926)	(5 028)	(5 345)	(5 566)	(3 528)	(6 180)	(6 406)	(6 576)	(4 119)	(6 845)	(6 872)	(6 942)	(4 332)	(7 141)	(7 284)	(7 397)	(4 479)	(7 442)	(7 564)	(7 868)
Selling, General & Administrative	0	(57)	(123)	(193)	1	(472)	(478)	(486)	(3)	(310)	(321)	(320)	(16)	(333)	(339)	(352)	(2)	(404)	(405)	(409)	(810)	(326)	(334)	(348)	(592)	(479)	(496)	(523)	(517)	(800)	(471)	(461)	(455)	(1 431)	(541)	(565)	(557)	(1 425)	(544)	(561)	(610)	(1 530)	(681)	(692)	(663)	(1 581)	(709)	(717)	(737)	(1 745)	(799)	(831)	(895)	(1 891)	(854)	(947)	(1 027)	(2 725)	(1 232)	(1 237)	(1 219)	(2 276)	(1 190)	(1 181)	(1 182)	(2 051)	(1 278)	(1 324)	(1 371)	(2 568)	(1 455)	(1 490)	(1 563)	(3 098)	(1 613)	(1 641)	(1 608)	(3 323)	(1 638)	(1 647)	(1 694)	(3 456)	(1 715)	(1 724)	(1 786)
Depreciation & Amortization	(83)	(84)	(86)	(85)	(88)	(90)	(91)	(96)	(100)	(103)	(106)	(105)	(102)	(100)	(98)	(99)	(105)	(104)	(104)	(104)	(103)	(107)	(111)	(114)	(112)	(112)	(110)	(109)	(115)	(149)	(130)	(138)	(138)	(139)	(141)	(143)	(151)	(158)	(164)	(168)	(167)	(168)	(172)	(184)	(195)	(225)	(247)	(264)	(281)	(289)	(331)	(377)	(401)	(431)	(489)	(571)	(681)	(793)	(832)	(825)	(805)	(769)	(740)	(726)	(729)	(749)	(758)	(786)	(814)	(841)	(863)	(875)	(883)	(870)	(867)	(861)	(847)	(849)	(857)	(856)	(857)	(846)	(837)	(894)	(971)
Other Operating Expenses	0	(144)	(318)	(481)	1	(2 075)	(2 084)	(2 107)	0	(747)	(746)	(777)	5	(824)	(903)	(945)	4	(97)	(21)	35	(124)	(605)	(693)	(808)	(691)	(1 255)	(1 339)	(1 430)	(1 486)	(1 166)	(2 621)	(2 543)	(2 511)	0	(1 434)	(1 492)	(1 446)	0	(1 563)	(1 633)	(1 712)	(188)	(1 754)	(1 788)	(1 836)	0	(1 969)	(2 007)	(1 947)	0	(2 129)	(2 219)	(2 364)	0	(2 659)	(2 882)	(3 189)	0	(3 246)	(3 089)	(2 839)	(166)	(2 316)	(2 278)	(2 360)	(126)	(2 993)	(3 235)	(3 382)	(119)	(3 862)	(4 041)	(4 130)	(151)	(4 365)	(4 370)	(4 488)	(160)	(4 646)	(4 781)	(4 846)	(177)	(4 891)	(4 946)	(5 111)
Operating Income	459 N/A	598 +30%	671 +12%	650 -3%	467 -28%	502 +7%	551 +10%	576 +4%	519 -10%	622 +20%	544 -12%	505 -7%	477 -6%	565 +18%	619 +10%	681 +10%	560 -18%	535 -4%	459 -14%	353 -23%	315 -11%	379 +20%	483 +27%	557 +15%	532 -4%	655 +23%	684 +4%	680 -1%	735 +8%	980 +33%	393 -60%	396 +1%	453 +14%	609 +35%	657 +8%	615 -6%	544 -11%	570 +5%	789 +38%	944 +20%	1 115 +18%	1 171 +5%	1 182 +1%	1 201 +2%	1 259 +5%	1 397 +11%	1 414 +1%	1 517 +7%	1 423 -6%	1 291 -9%	1 182 -8%	1 198 +1%	1 147 -4%	1 219 +6%	1 346 +10%	1 425 +6%	1 657 +16%	2 122 +28%	2 371 +12%	2 577 +9%	2 884 +12%	2 901 +1%	2 083 -28%	2 027 -3%	1 853 -9%	1 852 0%	2 537 +37%	2 920 +15%	3 362 +15%	4 288 +28%	5 032 +17%	5 102 +1%	4 990 -2%	4 739 -5%	4 378 -8%	4 418 +1%	4 420 +0%	4 886 +11%	4 919 +1%	4 899 0%	4 938 +1%	5 076 +3%	5 093 +0%	5 087 0%	4 952 -3%
Pre-Tax Income
Interest Income Expense	(9)	(10)	(10)	(10)	(10)	(9)	(10)	(10)	(11)	(3)	(5)	(6)	17	(10)	(9)	(10)	91	(8)	(9)	(7)	88	(4)	(4)	(4)	104	(10)	(10)	0	(3)	99	1	(2)	(1)	32	(13)	(11)	(11)	90	(8)	(7)	(7)	31	(5)	(6)	(6)	37	(10)	(10)	(11)	57	(8)	(10)	(12)	35	(17)	(19)	(19)	75	(15)	(12)	(28)	132	(27)	(27)	(11)	52	(15)	(17)	(17)	32	(24)	(26)	(28)	330	(33)	(37)	(41)	266	(40)	(40)	(42)	349	(43)	(42)	(39)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(61)	(61)	(50)	(30)	31	31	0	0	0	0	0	0	0	0	0	(29)	0	0	0	(37)	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(12)	0	0	0	(1)	0	0	0	3	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	5	0	0	0	13	0	0	0	18	0	0	0
Total Other Income	58	0	0	0	72	0	0	1	79	(3)	45	54	67	32	47	75	128	195	170	166	53	128	148	155	77	215	199	191	134	27	227	220	203	(3)	73	117	118	10	89	53	72	23	76	66	55	9	60	57	63	33	103	234	234	142	206	97	109	70	196	221	240	67	263	221	186	45	147	162	172	64	221	398	514	161	519	405	367	77	433	454	482	84	483	458	396
Pre-Tax Income	509 N/A	588 +16%	661 +12%	640 -3%	530 -17%	493 -7%	542 +10%	566 +4%	588 +4%	616 +5%	585 -5%	553 -5%	561 +2%	586 +5%	657 +12%	745 +14%	779 +5%	722 -7%	620 -14%	512 -17%	449 -12%	503 +12%	627 +25%	708 +13%	713 +1%	860 +21%	873 +1%	871 0%	866 -1%	1 106 +28%	622 -44%	614 -1%	655 +7%	637 -3%	717 +13%	720 +0%	652 -10%	657 +1%	871 +33%	991 +14%	1 180 +19%	1 223 +4%	1 191 -3%	1 200 +1%	1 256 +5%	1 416 +13%	1 494 +5%	1 595 +7%	1 475 -7%	1 382 -6%	1 277 -8%	1 421 +11%	1 369 -4%	1 397 +2%	1 536 +10%	1 503 -2%	1 747 +16%	2 238 +28%	2 552 +14%	2 786 +9%	3 096 +11%	3 064 -1%	2 318 -24%	2 220 -4%	2 028 -9%	1 951 -4%	2 668 +37%	3 066 +15%	3 518 +15%	4 382 +25%	5 228 +19%	5 475 +5%	5 477 +0%	5 235 -4%	4 863 -7%	4 786 -2%	4 746 -1%	5 242 +10%	5 312 +1%	5 313 +0%	5 377 +1%	5 527 +3%	5 533 +0%	5 503 -1%	5 309 -4%
Net Income
Tax Provision	(179)	(205)	(228)	(224)	(181)	(166)	(177)	(180)	(206)	(215)	(200)	(187)	(187)	(199)	(219)	(251)	(249)	(226)	(190)	(140)	(124)	(142)	(189)	(216)	(203)	(235)	(235)	(236)	(240)	(299)	(164)	(165)	(184)	(195)	(223)	(227)	(201)	(209)	(285)	(329)	(396)	(416)	(408)	(413)	(433)	(498)	(528)	(542)	(494)	(410)	(369)	(440)	(429)	(478)	(531)	(525)	(596)	(752)	(866)	(947)	(676)	(603)	(330)	(231)	(513)	(519)	(700)	(806)	(931)	(1 111)	(1 343)	(1 406)	(1 400)	(1 328)	(1 236)	(1 203)	(1 194)	(1 321)	(1 329)	(1 360)	(1 358)	(1 053)	(980)	(955)	(958)
Income from Continuing Operations	330	383	433	415	349	327	365	386	381	402	385	365	374	387	438	495	530	497	430	373	325	361	438	491	511	625	638	636	626	807	458	449	471	442	494	493	450	448	586	661	783	807	783	787	824	918	966	1 053	981	972	908	981	940	920	1 005	979	1 151	1 486	1 687	1 839	2 420	2 461	1 988	1 989	1 515	1 432	1 968	2 260	2 587	3 271	3 885	4 069	4 077	3 907	3 628	3 582	3 552	3 921	3 983	3 952	4 020	4 474	4 553	4 548	4 351
Net Income (Common)	330 N/A	383 +16%	433 +13%	415 -4%	349 -16%	327 -6%	365 +12%	386 +6%	381 -1%	402 +5%	385 -4%	365 -5%	374 +2%	387 +4%	438 +13%	495 +13%	530 +7%	497 -6%	430 -13%	373 -13%	325 -13%	361 +11%	438 +21%	491 +12%	511 +4%	625 +22%	638 +2%	636 0%	626 -1%	807 +29%	458 -43%	449 -2%	471 +5%	442 -6%	494 +12%	493 0%	450 -9%	448 0%	586 +31%	661 +13%	783 +18%	807 +3%	783 -3%	787 +1%	824 +5%	918 +11%	966 +5%	1 053 +9%	981 -7%	972 -1%	908 -7%	981 +8%	940 -4%	920 -2%	1 005 +9%	979 -3%	1 151 +18%	1 486 +29%	1 687 +14%	1 839 +9%	2 420 +32%	2 461 +2%	1 988 -19%	1 989 +0%	1 515 -24%	1 432 -5%	1 968 +37%	2 260 +15%	2 587 +14%	3 271 +26%	3 885 +19%	4 069 +5%	4 077 +0%	3 907 -4%	3 628 -7%	3 582 -1%	3 552 -1%	3 921 +10%	3 983 +2%	3 952 -1%	4 020 +2%	4 474 +11%	4 553 +2%	4 548 0%	4 351 -4%
EPS (Diluted)	5.15 N/A	6 +17%	6.67 +11%	6.53 -2%	5.47 -16%	5.13 -6%	5.66 +10%	6.06 +7%	5.95 -2%	6.3 +6%	5.98 -5%	5.73 -4%	5.84 +2%	6.08 +4%	6.82 +12%	7.76 +14%	8.28 +7%	7.75 -6%	6.74 -13%	5.85 -13%	5.07 -13%	5.67 +12%	6.79 +20%	7.72 +14%	7.98 +3%	9.81 +23%	10.01 +2%	9.77 -2%	9.87 +1%	12.6 +28%	7.19 -43%	6.6 -8%	6.92 +5%	6.9 0%	7.26 +5%	7.25 0%	6.61 -9%	6.6 0%	8.61 +30%	9.72 +13%	11.51 +18%	11.87 +3%	11.51 -3%	11.57 +1%	12.11 +5%	13.5 +11%	14.2 +5%	15.48 +9%	14.43 -7%	14.3 -1%	13.34 -7%	14.28 +7%	13.84 -3%	13.53 -2%	13.36 -1%	12.99 -3%	15.28 +18%	19.81 +30%	22.41 +13%	24.44 +9%	32.17 +32%	32.81 +2%	26.5 -19%	26.45 0%	20.12 -24%	19.09 -5%	26.15 +37%	30.04 +15%	34.38 +14%	43.61 +27%	51.66 +18%	54.11 +5%	54.2 +0%	51.95 -4%	48.23 -7%	47.62 -1%	47.22 -1%	52.13 +10%	52.95 +2%	52.54 -1%	53.44 +2%	59.48 +11%	60.54 +2%	60.44 0%	57.81 -4%

Income Statement Balance Sheet Cash Flow Statement

Timken India Ltd
NSE:TIMKEN

Income Statement

Earnings Waterfall
Timken India Ltd

Income Statement
Timken India Ltd

See Also

Company

Help

Tools

Stocks

Timken India Ltd NSE:TIMKEN

Income Statement

Earnings Waterfall Timken India Ltd

Income Statement Timken India Ltd

See Also

Company

Help

Tools

Stocks

Timken India Ltd
NSE:TIMKEN

Earnings Waterfall
Timken India Ltd

Income Statement
Timken India Ltd