Tinplate Company of India Ltd
NSE:TINPLATE
Balance Sheet
Balance Sheet Decomposition
Tinplate Company of India Ltd
Tinplate Company of India Ltd
Balance Sheet
Tinplate Company of India Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
11
|
15
|
95
|
437
|
317
|
195
|
920
|
1 418
|
325
|
|
| Cash |
3
|
11
|
15
|
92
|
201
|
152
|
195
|
255
|
460
|
325
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
236
|
165
|
0
|
665
|
958
|
0
|
|
| Short-Term Investments |
0
|
0
|
75
|
382
|
512
|
970
|
931
|
722
|
5 333
|
7 496
|
|
| Total Receivables |
650
|
559
|
699
|
1 153
|
1 855
|
2 011
|
1 318
|
1 638
|
2 318
|
1 084
|
|
| Accounts Receivables |
595
|
480
|
605
|
955
|
979
|
1 251
|
697
|
756
|
529
|
209
|
|
| Other Receivables |
55
|
79
|
94
|
198
|
876
|
760
|
621
|
882
|
1 789
|
875
|
|
| Inventory |
677
|
523
|
828
|
649
|
1 937
|
2 112
|
3 228
|
2 691
|
4 282
|
3 696
|
|
| Other Current Assets |
135
|
159
|
114
|
27
|
56
|
72
|
70
|
1 300
|
54
|
84
|
|
| Total Current Assets |
1 466
|
1 252
|
1 731
|
2 306
|
4 798
|
5 482
|
5 741
|
7 271
|
13 406
|
12 685
|
|
| PP&E Net |
7 440
|
6 930
|
6 663
|
6 243
|
6 077
|
6 048
|
6 009
|
5 593
|
6 057
|
6 260
|
|
| PP&E Gross |
7 440
|
6 930
|
6 663
|
6 243
|
6 077
|
6 048
|
6 009
|
5 593
|
6 057
|
6 260
|
|
| Accumulated Depreciation |
4 759
|
5 468
|
714
|
1 352
|
1 949
|
2 550
|
3 153
|
3 725
|
4 035
|
4 644
|
|
| Intangible Assets |
55
|
68
|
52
|
37
|
28
|
11
|
8
|
11
|
43
|
35
|
|
| Note Receivable |
400
|
452
|
221
|
152
|
170
|
222
|
194
|
310
|
271
|
272
|
|
| Long-Term Investments |
2
|
82
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
94
|
3
|
2
|
0
|
0
|
0
|
0
|
373
|
31
|
3
|
|
| Total Assets |
9 457
N/A
|
8 788
-7%
|
8 669
-1%
|
8 738
+1%
|
11 072
+27%
|
11 763
+6%
|
11 979
+2%
|
13 557
+13%
|
19 808
+46%
|
19 256
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
512
|
757
|
626
|
690
|
1 788
|
2 126
|
2 023
|
2 404
|
4 023
|
3 778
|
|
| Accrued Liabilities |
254
|
57
|
48
|
90
|
727
|
668
|
479
|
167
|
102
|
128
|
|
| Short-Term Debt |
155
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
389
|
367
|
3
|
0
|
0
|
0
|
18
|
16
|
16
|
19
|
|
| Other Current Liabilities |
594
|
286
|
322
|
234
|
365
|
493
|
583
|
1 228
|
2 589
|
1 251
|
|
| Total Current Liabilities |
1 904
|
1 547
|
1 000
|
1 013
|
2 880
|
3 287
|
3 102
|
3 814
|
6 730
|
5 175
|
|
| Long-Term Debt |
370
|
3
|
0
|
0
|
0
|
0
|
119
|
118
|
103
|
131
|
|
| Deferred Income Tax |
949
|
957
|
897
|
841
|
787
|
745
|
389
|
362
|
380
|
364
|
|
| Other Liabilities |
437
|
527
|
544
|
661
|
638
|
620
|
762
|
802
|
885
|
955
|
|
| Total Liabilities |
3 660
N/A
|
3 034
-17%
|
2 440
-20%
|
2 515
+3%
|
4 305
+71%
|
4 652
+8%
|
4 372
-6%
|
5 096
+17%
|
8 098
+59%
|
6 625
-18%
|
|
| Equity | |||||||||||
| Common Stock |
1 511
|
1 047
|
1 047
|
1 047
|
1 047
|
1 047
|
1 047
|
1 047
|
1 047
|
1 047
|
|
| Retained Earnings |
1 337
|
1 695
|
2 233
|
2 227
|
2 771
|
3 115
|
3 611
|
4 465
|
7 713
|
8 634
|
|
| Additional Paid In Capital |
2 948
|
2 950
|
2 950
|
2 950
|
2 950
|
2 950
|
2 950
|
2 950
|
2 950
|
2 950
|
|
| Other Equity |
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5 797
N/A
|
5 754
-1%
|
6 229
+8%
|
6 223
0%
|
6 767
+9%
|
7 111
+5%
|
7 607
+7%
|
8 461
+11%
|
11 710
+38%
|
12 631
+8%
|
|
| Total Liabilities & Equity |
9 457
N/A
|
8 788
-7%
|
8 669
-1%
|
8 738
+1%
|
11 072
+27%
|
11 763
+6%
|
11 979
+2%
|
13 557
+13%
|
19 808
+46%
|
19 256
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
|
| Preferred Shares Outstanding |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|