Tinplate Company of India Ltd
NSE:TINPLATE
Tinplate Company of India Ltd
NSE:TINPLATE
Price:
430.5 INR
-0.36%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Tinplate Company of India Ltd
Tinplate Company of India Ltd
|
Revenue
|
38.5B
INR
|
|
Cost of Revenue
|
-28B
INR
|
|
Gross Profit
|
10.5B
INR
|
|
Operating Expenses
|
-9.8B
INR
|
|
Operating Income
|
729.7m
INR
|
|
Other Expenses
|
203.3m
INR
|
|
Net Income
|
933m
INR
|
Income Statement
Tinplate Company of India Ltd
Tinplate Company of India Ltd
Currency: INR
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 164
N/A
|
10 321
+2%
|
10 591
+3%
|
10 093
-5%
|
9 854
-2%
|
9 467
-4%
|
9 112
-4%
|
9 558
+5%
|
9 287
-3%
|
9 174
-1%
|
8 360
-9%
|
7 671
-8%
|
7 205
-6%
|
7 333
+2%
|
8 315
+13%
|
9 080
+9%
|
11 696
+29%
|
14 944
+28%
|
19 187
+28%
|
22 508
+17%
|
24 687
+10%
|
25 518
+3%
|
25 845
+1%
|
25 771
0%
|
24 576
-5%
|
23 611
-4%
|
21 057
-11%
|
19 242
-9%
|
19 173
0%
|
19 988
+4%
|
22 814
+14%
|
27 679
+21%
|
32 132
+16%
|
37 776
+18%
|
42 495
+12%
|
43 897
+3%
|
43 724
0%
|
41 528
-5%
|
39 589
-5%
|
38 665
-2%
|
38 488
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 625)
|
(5 811)
|
(5 980)
|
(6 087)
|
(5 930)
|
(5 575)
|
(4 706)
|
(5 518)
|
(5 162)
|
(4 791)
|
(3 725)
|
(3 794)
|
(3 551)
|
(3 962)
|
(4 557)
|
(5 485)
|
(7 897)
|
(10 880)
|
(14 743)
|
(18 015)
|
(20 333)
|
(21 157)
|
(21 463)
|
(21 337)
|
(20 001)
|
(18 893)
|
(16 380)
|
(14 917)
|
(14 841)
|
(15 507)
|
(17 779)
|
(21 243)
|
(24 521)
|
(28 714)
|
(32 384)
|
(33 235)
|
(34 093)
|
(31 840)
|
(31 644)
|
(29 170)
|
(27 996)
|
|
| Gross Profit |
4 542
N/A
|
4 513
-1%
|
4 610
+2%
|
4 007
-13%
|
3 925
-2%
|
3 894
-1%
|
4 405
+13%
|
4 043
-8%
|
4 127
+2%
|
4 383
+6%
|
4 635
+6%
|
3 875
-16%
|
3 652
-6%
|
3 370
-8%
|
3 758
+12%
|
3 595
-4%
|
3 800
+6%
|
4 065
+7%
|
4 444
+9%
|
4 494
+1%
|
4 355
-3%
|
4 362
+0%
|
4 382
+0%
|
4 435
+1%
|
4 575
+3%
|
4 718
+3%
|
4 677
-1%
|
4 325
-8%
|
4 332
+0%
|
4 482
+3%
|
5 035
+12%
|
6 436
+28%
|
7 611
+18%
|
9 061
+19%
|
10 111
+12%
|
10 662
+5%
|
9 631
-10%
|
9 688
+1%
|
7 945
-18%
|
9 495
+20%
|
10 492
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 701)
|
(3 714)
|
(3 742)
|
(3 171)
|
(3 217)
|
(3 289)
|
(3 884)
|
(3 424)
|
(3 413)
|
(3 401)
|
(3 698)
|
(3 190)
|
(3 156)
|
(3 148)
|
(3 504)
|
(3 168)
|
(3 239)
|
(3 338)
|
(3 424)
|
(3 543)
|
(3 642)
|
(3 607)
|
(3 661)
|
(3 734)
|
(3 719)
|
(3 839)
|
(3 785)
|
(3 619)
|
(3 612)
|
(3 632)
|
(3 888)
|
(4 324)
|
(4 744)
|
(5 396)
|
(5 732)
|
(6 081)
|
(6 530)
|
(7 411)
|
(6 455)
|
(9 149)
|
(9 762)
|
|
| Selling, General & Administrative |
(1 133)
|
(1 157)
|
(2 999)
|
(1 210)
|
(1 199)
|
(1 212)
|
(3 003)
|
(1 209)
|
(1 201)
|
(1 171)
|
(2 966)
|
(1 159)
|
(1 217)
|
(1 251)
|
(2 846)
|
(1 217)
|
(1 156)
|
(1 153)
|
(1 119)
|
(1 155)
|
(1 213)
|
(1 204)
|
(3 026)
|
(1 293)
|
(1 315)
|
(1 384)
|
(3 172)
|
(1 300)
|
(1 257)
|
(1 209)
|
(3 271)
|
(1 309)
|
(1 365)
|
(1 404)
|
(5 124)
|
(1 500)
|
(1 517)
|
(1 568)
|
(5 810)
|
(1 546)
|
(1 564)
|
|
| Depreciation & Amortization |
(611)
|
(614)
|
(612)
|
(637)
|
(660)
|
(689)
|
(714)
|
(700)
|
(715)
|
(724)
|
(732)
|
(733)
|
(708)
|
(683)
|
(658)
|
(639)
|
(617)
|
(614)
|
(619)
|
(623)
|
(625)
|
(626)
|
(635)
|
(639)
|
(631)
|
(625)
|
(612)
|
(605)
|
(613)
|
(616)
|
(617)
|
(613)
|
(607)
|
(601)
|
(608)
|
(611)
|
(620)
|
(637)
|
(645)
|
(666)
|
(685)
|
|
| Other Operating Expenses |
(1 957)
|
(1 943)
|
(130)
|
(1 324)
|
(1 358)
|
(1 388)
|
(167)
|
(1 515)
|
(1 497)
|
(1 507)
|
0
|
(1 298)
|
(1 231)
|
(1 213)
|
0
|
(1 312)
|
(1 466)
|
(1 570)
|
(1 686)
|
(1 764)
|
(1 803)
|
(1 777)
|
0
|
(1 803)
|
(1 774)
|
(1 831)
|
0
|
(1 716)
|
(1 744)
|
(1 807)
|
0
|
(2 404)
|
(2 773)
|
(3 391)
|
0
|
(3 968)
|
(4 393)
|
(5 206)
|
0
|
(6 938)
|
(7 513)
|
|
| Operating Income |
840
N/A
|
798
-5%
|
869
+9%
|
836
-4%
|
708
-15%
|
605
-15%
|
522
-14%
|
618
+18%
|
713
+15%
|
982
+38%
|
937
-5%
|
687
-27%
|
498
-28%
|
223
-55%
|
253
+13%
|
427
+69%
|
561
+31%
|
727
+30%
|
1 020
+40%
|
951
-7%
|
712
-25%
|
754
+6%
|
721
-4%
|
700
-3%
|
855
+22%
|
878
+3%
|
893
+2%
|
703
-21%
|
718
+2%
|
847
+18%
|
1 147
+35%
|
2 112
+84%
|
2 868
+36%
|
3 667
+28%
|
4 379
+19%
|
4 582
+5%
|
3 101
-32%
|
2 277
-27%
|
1 490
-35%
|
346
-77%
|
730
+111%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(241)
|
(229)
|
(149)
|
(182)
|
(162)
|
(136)
|
(64)
|
(113)
|
(90)
|
(75)
|
2
|
(43)
|
(35)
|
(30)
|
14
|
(31)
|
(35)
|
(35)
|
0
|
(37)
|
(53)
|
(68)
|
(33)
|
(77)
|
(65)
|
(57)
|
71
|
(106)
|
(111)
|
(110)
|
84
|
(87)
|
(91)
|
(97)
|
188
|
(80)
|
(85)
|
(91)
|
307
|
(137)
|
(146)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
4
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Total Other Income |
206
|
233
|
183
|
254
|
270
|
298
|
223
|
300
|
287
|
249
|
123
|
161
|
149
|
144
|
141
|
193
|
198
|
180
|
132
|
170
|
242
|
261
|
229
|
305
|
244
|
240
|
78
|
219
|
219
|
236
|
92
|
283
|
329
|
364
|
157
|
425
|
446
|
494
|
128
|
619
|
679
|
|
| Pre-Tax Income |
804
N/A
|
801
0%
|
907
+13%
|
907
N/A
|
815
-10%
|
766
-6%
|
678
-11%
|
804
+19%
|
910
+13%
|
1 156
+27%
|
1 063
-8%
|
805
-24%
|
612
-24%
|
336
-45%
|
407
+21%
|
588
+44%
|
723
+23%
|
873
+21%
|
1 152
+32%
|
1 085
-6%
|
902
-17%
|
947
+5%
|
918
-3%
|
929
+1%
|
1 035
+11%
|
1 063
+3%
|
1 042
-2%
|
817
-22%
|
827
+1%
|
973
+18%
|
1 319
+36%
|
2 308
+75%
|
3 106
+35%
|
3 935
+27%
|
4 712
+20%
|
4 928
+5%
|
3 463
-30%
|
2 680
-23%
|
1 929
-28%
|
828
-57%
|
1 262
+52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(292)
|
(273)
|
(279)
|
(279)
|
(247)
|
(257)
|
(232)
|
(292)
|
(331)
|
(416)
|
(385)
|
(279)
|
(196)
|
(106)
|
(128)
|
(189)
|
(250)
|
(316)
|
(421)
|
(400)
|
(342)
|
(359)
|
(338)
|
(356)
|
(389)
|
(108)
|
(91)
|
(24)
|
1
|
(281)
|
(338)
|
(570)
|
(780)
|
(989)
|
(1 183)
|
(1 236)
|
(871)
|
(673)
|
(501)
|
(223)
|
(329)
|
|
| Income from Continuing Operations |
512
|
529
|
628
|
628
|
568
|
508
|
446
|
511
|
578
|
739
|
678
|
527
|
417
|
232
|
279
|
400
|
474
|
557
|
732
|
686
|
562
|
589
|
580
|
573
|
646
|
956
|
950
|
794
|
828
|
691
|
981
|
1 737
|
2 325
|
2 946
|
3 529
|
3 692
|
2 592
|
2 007
|
1 428
|
605
|
933
|
|
| Net Income (Common) |
407
N/A
|
424
+4%
|
533
+26%
|
533
N/A
|
473
-11%
|
413
-13%
|
399
-3%
|
464
+16%
|
531
+14%
|
692
+30%
|
678
-2%
|
527
-22%
|
417
-21%
|
232
-44%
|
279
+20%
|
400
+43%
|
474
+19%
|
557
+18%
|
732
+31%
|
686
-6%
|
562
-18%
|
589
+5%
|
580
-2%
|
573
-1%
|
646
+13%
|
956
+48%
|
950
-1%
|
794
-16%
|
828
+4%
|
691
-17%
|
981
+42%
|
1 737
+77%
|
2 325
+34%
|
2 946
+27%
|
3 529
+20%
|
3 692
+5%
|
2 592
-30%
|
2 007
-23%
|
1 428
-29%
|
605
-58%
|
933
+54%
|
|
| EPS (Diluted) |
3.87
N/A
|
4.03
+4%
|
5.09
+26%
|
5.12
+1%
|
4.46
-13%
|
3.95
-11%
|
3.81
-4%
|
4.43
+16%
|
5.1
+15%
|
6.59
+29%
|
6.45
-2%
|
5.11
-21%
|
3.98
-22%
|
2.23
-44%
|
2.66
+19%
|
3.84
+44%
|
4.53
+18%
|
5.32
+17%
|
6.98
+31%
|
6.54
-6%
|
5.45
-17%
|
5.66
+4%
|
5.54
-2%
|
5.45
-2%
|
6.15
+13%
|
9.1
+48%
|
9.04
-1%
|
7.58
-16%
|
7.96
+5%
|
6.58
-17%
|
9.34
+42%
|
16.54
+77%
|
22.14
+34%
|
28.05
+27%
|
33.6
+20%
|
35.16
+5%
|
24.68
-30%
|
19.11
-23%
|
13.65
-29%
|
5.75
-58%
|
8.96
+56%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
