Tata Motors Passenger Vehicles Ltd
NSE:TMPV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tata Motors Passenger Vehicles Ltd
NSE:TMPV
|
IN |
|
Telefonica Brasil SA
BOVESPA:VIVT3
|
BR |
|
H
|
Hengdeli Holdings Ltd
HKEX:3389
|
HK |
|
Oenon Holdings Inc
TSE:2533
|
JP |
|
Totvs SA
BOVESPA:TOTS3
|
BR |
|
O
|
Oriental Times Media Corp
SZSE:002175
|
CN |
|
KMD Brands Ltd
NZX:KMD
|
NZ |
Balance Sheet
Balance Sheet Decomposition
Tata Motors Passenger Vehicles Ltd
Tata Motors Passenger Vehicles Ltd
Balance Sheet
Tata Motors Passenger Vehicles Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 317
|
2 575
|
9 674
|
20 973
|
13 864
|
11 543
|
10 859
|
21 431
|
28 170
|
36 993
|
148 330
|
78 779
|
77 295
|
197 431
|
171 536
|
139 868
|
147 168
|
215 598
|
184 678
|
317 000
|
381 590
|
318 870
|
400 148
|
343 490
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
10 859
|
21 431
|
28 170
|
33 604
|
64 191
|
78 779
|
77 295
|
370
|
401
|
0
|
0
|
0
|
0
|
0
|
104 784
|
82 729
|
67 909
|
67 470
|
|
| Cash Equivalents |
3 317
|
2 575
|
9 674
|
20 973
|
13 864
|
11 543
|
0
|
0
|
0
|
3 389
|
84 139
|
0
|
0
|
197 061
|
171 135
|
139 868
|
147 168
|
215 598
|
184 678
|
317 000
|
276 806
|
236 141
|
332 239
|
276 020
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
11 486
|
2 430
|
37 130
|
76 972
|
96 014
|
144 385
|
220 875
|
245 089
|
320 090
|
368 939
|
345 227
|
201 040
|
256 910
|
333 972
|
247 468
|
233 254
|
194 555
|
332 710
|
|
| Total Receivables |
15 844
|
16 604
|
21 831
|
40 089
|
71 894
|
119 568
|
121 160
|
147 117
|
181 666
|
140 615
|
190 721
|
226 822
|
237 965
|
185 259
|
202 679
|
211 409
|
349 771
|
368 479
|
309 524
|
369 504
|
403 482
|
464 707
|
503 783
|
297 120
|
|
| Accounts Receivables |
8 867
|
10 502
|
10 121
|
12 475
|
13 610
|
17 085
|
20 617
|
47 975
|
71 936
|
65 257
|
82 368
|
109 721
|
105 819
|
129 849
|
136 444
|
140 813
|
198 972
|
190 135
|
112 201
|
127 327
|
124 696
|
157 838
|
180 989
|
148 830
|
|
| Other Receivables |
6 978
|
6 102
|
11 709
|
27 614
|
58 284
|
102 483
|
100 543
|
99 142
|
109 730
|
75 358
|
108 353
|
117 101
|
132 145
|
55 409
|
66 236
|
70 596
|
150 799
|
178 343
|
197 322
|
242 177
|
278 785
|
306 869
|
322 794
|
148 290
|
|
| Inventory |
11 760
|
13 251
|
14 631
|
20 736
|
24 810
|
31 669
|
32 946
|
109 506
|
113 120
|
140 705
|
182 160
|
210 368
|
272 709
|
296 433
|
335 865
|
357 697
|
443 981
|
401 916
|
391 809
|
384 157
|
374 132
|
434 716
|
507 348
|
513 950
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
15 987
|
46 375
|
64 371
|
25 603
|
27 389
|
81 182
|
149 610
|
71 358
|
69 066
|
83 285
|
73 582
|
47 278
|
52 952
|
64 243
|
63 104
|
63 739
|
78 088
|
110 840
|
|
| Total Current Assets |
30 921
|
32 430
|
46 136
|
81 798
|
110 569
|
162 779
|
192 438
|
326 860
|
424 456
|
420 888
|
644 615
|
741 536
|
958 453
|
995 569
|
1 099 237
|
1 161 198
|
1 359 728
|
1 234 312
|
1 195 873
|
1 468 876
|
1 469 775
|
1 515 285
|
1 683 922
|
1 598 110
|
|
| PP&E Net |
37 906
|
36 799
|
40 082
|
44 840
|
52 846
|
73 192
|
125 661
|
302 862
|
295 078
|
250 067
|
302 401
|
370 741
|
508 316
|
631 173
|
714 780
|
697 814
|
900 108
|
811 580
|
927 577
|
945 079
|
911 152
|
896 623
|
921 215
|
986 360
|
|
| PP&E Gross |
37 906
|
36 799
|
40 082
|
44 840
|
52 846
|
73 192
|
125 661
|
302 862
|
295 078
|
250 067
|
302 401
|
370 741
|
508 316
|
631 173
|
714 780
|
697 814
|
900 108
|
811 580
|
927 577
|
945 079
|
911 152
|
896 623
|
921 215
|
986 360
|
|
| Accumulated Depreciation |
25 248
|
28 445
|
32 375
|
37 593
|
48 436
|
54 267
|
60 605
|
323 115
|
324 771
|
364 085
|
435 660
|
430 746
|
546 817
|
309 029
|
384 910
|
432 566
|
546 086
|
720 512
|
864 755
|
1 024 896
|
1 118 366
|
1 229 048
|
1 264 956
|
1 350 240
|
|
| Intangible Assets |
345
|
345
|
390
|
983
|
1 514
|
1 950
|
2 974
|
54 471
|
89 986
|
182 143
|
259 724
|
327 889
|
465 438
|
530 637
|
609 129
|
591 882
|
713 201
|
612 124
|
691 946
|
643 600
|
571 842
|
558 513
|
640 022
|
819 720
|
|
| Goodwill |
765
|
736
|
700
|
516
|
4 122
|
4 430
|
5 662
|
37 187
|
34 229
|
35 848
|
40 937
|
41 024
|
49 788
|
7 320
|
7 598
|
6 733
|
1 165
|
7 479
|
7 771
|
8 037
|
8 072
|
8 406
|
8 603
|
8 950
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98 183
|
136 580
|
149 547
|
124 634
|
111 096
|
114 418
|
141 709
|
197 521
|
264 668
|
214 573
|
217 962
|
163 679
|
146 183
|
151 853
|
110 950
|
|
| Long-Term Investments |
7 152
|
7 276
|
23 538
|
21 264
|
12 615
|
11 746
|
26 658
|
12 574
|
22 191
|
13 366
|
13 915
|
12 224
|
11 144
|
39 425
|
45 340
|
52 968
|
56 517
|
62 409
|
54 469
|
56 495
|
67 536
|
77 330
|
88 271
|
84 820
|
|
| Other Long-Term Assets |
1 441
|
588
|
347
|
217
|
139
|
119
|
69
|
9 920
|
4 260
|
9 646
|
51 140
|
60 823
|
82 210
|
66 218
|
80 910
|
85 240
|
85 266
|
79 374
|
129 003
|
91 209
|
114 145
|
158 473
|
212 756
|
177 510
|
|
| Other Assets |
765
|
736
|
700
|
516
|
4 122
|
4 430
|
5 662
|
37 187
|
34 229
|
35 848
|
40 937
|
41 024
|
49 788
|
7 320
|
7 598
|
6 733
|
1 165
|
7 479
|
7 771
|
8 037
|
8 072
|
8 406
|
8 603
|
8 950
|
|
| Total Assets |
78 530
N/A
|
78 174
0%
|
111 192
+42%
|
149 618
+35%
|
181 804
+22%
|
254 216
+40%
|
353 462
+39%
|
743 874
+110%
|
870 199
+17%
|
1 010 142
+16%
|
1 449 312
+43%
|
1 703 782
+18%
|
2 199 983
+29%
|
2 381 437
+8%
|
2 671 412
+12%
|
2 737 544
+2%
|
3 313 505
+21%
|
3 071 945
-7%
|
3 221 213
+5%
|
3 431 258
+7%
|
3 306 199
-4%
|
3 360 814
+2%
|
3 706 640
+10%
|
3 786 420
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15 617
|
18 328
|
26 274
|
26 102
|
30 602
|
48 723
|
67 598
|
185 190
|
219 823
|
0
|
0
|
449 124
|
573 157
|
561 715
|
615 618
|
625 326
|
769 398
|
716 907
|
663 982
|
760 402
|
697 503
|
792 518
|
939 785
|
973 680
|
|
| Accrued Liabilities |
548
|
448
|
166
|
196
|
194
|
269
|
371
|
894
|
2 327
|
24 989
|
44 795
|
57 999
|
44 611
|
30 510
|
36 284
|
10 122
|
12 024
|
60 814
|
49 401
|
53 325
|
58 901
|
54 801
|
56 266
|
47 060
|
|
| Short-Term Debt |
8 650
|
13 063
|
16 636
|
28 939
|
29 502
|
24 461
|
41 315
|
42 396
|
71 843
|
53 890
|
40 787
|
116 202
|
96 959
|
131 547
|
114 508
|
138 599
|
167 949
|
201 503
|
163 625
|
216 628
|
173 784
|
140 668
|
57 345
|
56 870
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155 546
|
191 865
|
99 402
|
56 878
|
49 490
|
73 988
|
41 149
|
109 561
|
150 514
|
199 466
|
219 430
|
253 490
|
237 823
|
317 100
|
179 940
|
|
| Other Current Liabilities |
3 550
|
4 818
|
8 776
|
16 430
|
17 893
|
19 855
|
26 926
|
92 722
|
123 215
|
316 831
|
455 233
|
142 730
|
151 956
|
220 674
|
230 097
|
341 100
|
373 263
|
324 837
|
328 066
|
327 708
|
323 149
|
324 464
|
365 674
|
409 290
|
|
| Total Current Liabilities |
28 365
|
36 657
|
51 852
|
71 668
|
78 191
|
93 308
|
136 210
|
321 202
|
417 208
|
551 256
|
732 681
|
865 457
|
923 561
|
993 936
|
1 070 494
|
1 156 295
|
1 432 195
|
1 454 574
|
1 404 541
|
1 577 492
|
1 506 828
|
1 550 273
|
1 736 170
|
1 666 840
|
|
| Long-Term Debt |
28 203
|
17 897
|
16 984
|
27 142
|
33 791
|
73 019
|
115 849
|
349 739
|
351 084
|
172 560
|
279 625
|
321 553
|
452 586
|
546 071
|
505 104
|
606 292
|
611 995
|
709 737
|
884 786
|
985 248
|
1 037 216
|
962 643
|
723 660
|
503 230
|
|
| Deferred Income Tax |
0
|
1 010
|
5 337
|
6 205
|
6 768
|
8 173
|
9 745
|
9 497
|
15 796
|
20 961
|
21 651
|
20 482
|
15 723
|
26 859
|
45 449
|
11 740
|
61 258
|
14 910
|
19 419
|
15 559
|
15 584
|
14 070
|
11 434
|
16 690
|
|
| Minority Interest |
402
|
411
|
463
|
631
|
1 739
|
2 500
|
4 683
|
4 030
|
2 135
|
2 466
|
3 071
|
3 705
|
4 207
|
4 298
|
4 328
|
4 532
|
5 251
|
5 231
|
8 136
|
15 735
|
42 711
|
72 777
|
81 759
|
66 100
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 912
|
71 184
|
85 300
|
116 213
|
147 872
|
257 547
|
256 512
|
378 066
|
248 528
|
285 698
|
273 547
|
284 757
|
258 248
|
307 833
|
304 437
|
372 120
|
|
| Total Liabilities |
56 970
N/A
|
55 974
-2%
|
74 636
+33%
|
105 646
+42%
|
120 489
+14%
|
177 000
+47%
|
266 487
+51%
|
684 467
+157%
|
788 135
+15%
|
818 427
+4%
|
1 122 327
+37%
|
1 327 409
+18%
|
1 543 949
+16%
|
1 828 711
+18%
|
1 881 887
+3%
|
2 156 925
+15%
|
2 359 226
+9%
|
2 470 150
+5%
|
2 590 427
+5%
|
2 878 791
+11%
|
2 860 587
-1%
|
2 907 596
+2%
|
2 857 459
-2%
|
2 624 980
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 198
|
3 198
|
3 568
|
3 618
|
3 829
|
3 854
|
3 855
|
5 141
|
5 706
|
6 377
|
6 348
|
6 381
|
6 438
|
6 438
|
6 792
|
6 792
|
6 792
|
6 792
|
7 195
|
7 658
|
7 659
|
7 660
|
7 665
|
7 360
|
|
| Retained Earnings |
6 311
|
6 990
|
16 172
|
25 306
|
38 448
|
52 905
|
67 331
|
36 836
|
52 081
|
130 145
|
250 898
|
342 854
|
476 756
|
455 627
|
609 838
|
617 960
|
746 948
|
436 674
|
397 053
|
195 012
|
254 261
|
275 817
|
574 825
|
824 070
|
|
| Additional Paid In Capital |
12 051
|
11 912
|
16 813
|
14 739
|
18 287
|
19 364
|
15 372
|
53 663
|
67 146
|
113 507
|
111 868
|
113 286
|
116 831
|
114 896
|
188 874
|
188 919
|
188 919
|
188 919
|
218 729
|
252 966
|
141 435
|
141 668
|
142 649
|
143 640
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
264
|
260
|
255
|
1 108
|
1 857
|
1 446
|
929
|
396
|
229
|
53 694
|
62 549
|
179 309
|
36 032
|
621
|
774
|
3 209
|
6 632
|
5 709
|
9 499
|
9 080
|
|
| Other Equity |
0
|
101
|
3
|
309
|
487
|
834
|
161
|
37 341
|
44 725
|
59 761
|
43 057
|
86 544
|
55 781
|
29 459
|
46 569
|
53 744
|
47 652
|
31 210
|
8 582
|
93 622
|
35 625
|
22 364
|
114 542
|
177 290
|
|
| Total Equity |
21 560
N/A
|
22 200
+3%
|
36 557
+65%
|
43 972
+20%
|
61 315
+39%
|
77 217
+26%
|
86 975
+13%
|
59 406
-32%
|
82 065
+38%
|
191 715
+134%
|
326 985
+71%
|
376 373
+15%
|
656 035
+74%
|
552 726
-16%
|
789 524
+43%
|
580 619
-26%
|
954 279
+64%
|
601 796
-37%
|
630 785
+5%
|
552 467
-12%
|
445 612
-19%
|
453 218
+2%
|
849 180
+87%
|
1 161 440
+37%
|
|
| Total Liabilities & Equity |
78 530
N/A
|
78 174
0%
|
111 192
+42%
|
149 618
+35%
|
181 804
+22%
|
254 216
+40%
|
353 462
+39%
|
743 874
+110%
|
870 199
+17%
|
1 010 142
+16%
|
1 449 312
+43%
|
1 703 782
+18%
|
2 199 983
+29%
|
2 381 437
+8%
|
2 671 412
+12%
|
2 737 544
+2%
|
3 313 505
+21%
|
3 071 945
-7%
|
3 221 213
+5%
|
3 431 258
+7%
|
3 306 199
-4%
|
3 360 814
+2%
|
3 706 640
+10%
|
3 786 420
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 669
|
1 669
|
1 842
|
1 888
|
1 998
|
2 011
|
2 012
|
2 594
|
2 880
|
3 202
|
3 202
|
3 224
|
3 253
|
3 219
|
3 396
|
3 396
|
3 396
|
3 396
|
3 597
|
3 829
|
3 829
|
3 830
|
3 832
|
3 681
|
|