TMPV Relative Valuation - Tata Motors Passenger Vehicles Ltd

Watchlist Manager

Watchlist

Price: 319.65 INR 2.72%

Market Cap: ₹1.2T

	Tata Motors Passenger Vehicles Ltd NSE:TMPV	IN

Relative Value

The Relative Value of one TMPV stock under the Base Case scenario is 794.1 INR. Compared to the current market price of 319.65 INR, Tata Motors Passenger Vehicles Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TMPV Relative Value

Base Case

Undervaluation 60%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Tata Motors Passenger Vehicles Ltd NSE:TMPV	1.1T INR	0.3	1.3	4.6	27.9
US	Tesla Inc NASDAQ:TSLA	1.4T USD	15.2	378.7	127.3	288.6
JP	Toyota Motor Corp TSE:7203	42.6T JPY	0.8	11.5	7.7	11.8
CN	BYD Co Ltd SZSE:002594	972.3B CNY	1.2	25.4	24.4	24.4
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR	Hyundai Motor Co KRX:005380	129.2T KRW	0.7	13.7	14.9	21.4
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	69.2B USD	0.4	21.8	8	53.8
IT	Ferrari NV MIL:RACE	54.9B EUR	7.6	33.9	20.1	26.5
DE	Bayerische Motoren Werke AG XETRA:BMW	47.3B EUR	0.4	6.5	5.4	10.7
DE	Mercedes-Benz Group AG XETRA:MBG	45.9B EUR	0.3	7.3	6	12.4

			Revenue Growth	P/S to Growth
IN	Tata Motors Passenger Vehicles Ltd NSE:TMPV	Average P/S: 2.5 0.3	1%	0.3
US	Tesla Inc NASDAQ:TSLA	15.2	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.8	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.2	12%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	7.6	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	5%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
IN	Tata Motors Passenger Vehicles Ltd NSE:TMPV	Average P/E: 46.2 1.3	-10%	N/A
US	Tesla Inc NASDAQ:TSLA	378.7	49%	7.7
JP	Toyota Motor Corp TSE:7203	11.5	0%	N/A
CN	BYD Co Ltd SZSE:002594	25.4	13%	2
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR	Hyundai Motor Co KRX:005380	13.7	15%	0.9
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.8	61%	0.4
IT	Ferrari NV MIL:RACE	33.9	12%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	6.5	7%	0.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.3	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
IN	Tata Motors Passenger Vehicles Ltd NSE:TMPV	Average EV/EBITDA: 20.6 4.6	-2%	N/A
US	Tesla Inc NASDAQ:TSLA	127.3	36%	3.5
JP	Toyota Motor Corp TSE:7203	7.7	1%	7.7
CN	BYD Co Ltd SZSE:002594	24.4	44%	0.6
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR	Hyundai Motor Co KRX:005380	14.9	11%	1.4
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	8	13%	0.6
IT	Ferrari NV MIL:RACE	20.1	8%	2.5
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
IN	Tata Motors Passenger Vehicles Ltd NSE:TMPV	Average EV/EBIT: 44.5 27.9	-10%	N/A
US	Tesla Inc NASDAQ:TSLA	288.6	39%	7.4
JP	Toyota Motor Corp TSE:7203	11.8	N/A	N/A
CN	BYD Co Ltd SZSE:002594	24.4	8%	3
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR	Hyundai Motor Co KRX:005380	21.4	13%	1.6
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.8	83%	0.6
IT	Ferrari NV MIL:RACE	26.5	8%	3.3
DE	Bayerische Motoren Werke AG XETRA:BMW	10.7	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	12.4	-9%	N/A

Tata Motors Passenger Vehicles Ltd
NSE:TMPV

Relative Value

Valuation Multiples

Multiples Across Competitors

TMPV Competitors Multiples
Tata Motors Passenger Vehicles Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tata Motors Passenger Vehicles Ltd NSE:TMPV

Relative Value

Valuation Multiples

Multiples Across Competitors

TMPV Competitors Multiples Tata Motors Passenger Vehicles Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tata Motors Passenger Vehicles Ltd
NSE:TMPV

TMPV Competitors Multiples
Tata Motors Passenger Vehicles Ltd Competitors