Tata Teleservices (Maharashtra) Ltd
NSE:TTML
Balance Sheet
Balance Sheet Decomposition
Tata Teleservices (Maharashtra) Ltd
Tata Teleservices (Maharashtra) Ltd
Balance Sheet
Tata Teleservices (Maharashtra) Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
896
|
1 225
|
615
|
820
|
274
|
836
|
345
|
275
|
230
|
244
|
474
|
306
|
216
|
495
|
670
|
370
|
392
|
1 711
|
845
|
430
|
167
|
142
|
325
|
425
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306
|
216
|
495
|
670
|
370
|
392
|
1 711
|
845
|
430
|
167
|
142
|
324
|
424
|
|
| Cash Equivalents |
896
|
1 225
|
615
|
820
|
274
|
836
|
345
|
275
|
230
|
244
|
474
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
503
|
900
|
1 063
|
0
|
0
|
5 962
|
6 796
|
3 778
|
6 086
|
0
|
705
|
1 008
|
664
|
344
|
580
|
|
| Total Receivables |
883
|
769
|
3 096
|
2 846
|
3 024
|
3 417
|
4 185
|
5 564
|
6 129
|
6 608
|
5 303
|
5 361
|
3 640
|
3 296
|
3 352
|
4 904
|
3 596
|
3 140
|
4 938
|
3 573
|
2 411
|
1 816
|
1 806
|
1 594
|
|
| Accounts Receivables |
348
|
464
|
2 213
|
1 423
|
1 558
|
1 703
|
2 015
|
2 527
|
2 924
|
2 950
|
3 531
|
2 924
|
2 978
|
2 801
|
2 909
|
2 269
|
1 579
|
1 625
|
1 942
|
1 351
|
1 212
|
1 097
|
1 559
|
1 447
|
|
| Other Receivables |
535
|
305
|
883
|
1 423
|
1 466
|
1 714
|
2 170
|
3 037
|
3 205
|
3 658
|
1 772
|
2 437
|
662
|
495
|
443
|
2 635
|
2 017
|
1 515
|
2 996
|
2 222
|
1 199
|
719
|
247
|
148
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
22
|
22
|
20
|
64
|
38
|
38
|
32
|
548
|
476
|
278
|
248
|
146
|
12
|
23
|
13
|
8
|
20
|
31
|
44
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
107
|
1 295
|
1 682
|
1 140
|
382
|
180
|
212
|
206
|
10 935
|
24 229
|
151
|
156
|
189
|
274
|
401
|
303
|
|
| Total Current Assets |
1 779
|
1 994
|
3 711
|
3 666
|
3 298
|
4 275
|
4 552
|
5 909
|
6 530
|
8 688
|
8 397
|
7 900
|
4 787
|
4 447
|
10 473
|
12 523
|
18 846
|
35 178
|
5 956
|
4 877
|
3 783
|
2 715
|
2 905
|
2 945
|
|
| PP&E Net |
14 477
|
13 562
|
17 505
|
21 531
|
21 258
|
21 472
|
22 892
|
27 545
|
35 263
|
30 995
|
33 601
|
32 729
|
31 612
|
26 125
|
19 894
|
16 193
|
8 203
|
7 015
|
9 302
|
8 568
|
8 049
|
7 678
|
8 438
|
8 301
|
|
| PP&E Gross |
14 477
|
13 562
|
17 505
|
21 531
|
21 258
|
21 472
|
22 892
|
27 545
|
35 263
|
30 995
|
0
|
32 729
|
31 612
|
26 125
|
19 894
|
16 193
|
8 203
|
7 015
|
9 302
|
8 568
|
8 049
|
7 678
|
8 438
|
8 301
|
|
| Accumulated Depreciation |
2 882
|
4 932
|
5 074
|
7 652
|
11 403
|
15 542
|
13 509
|
14 116
|
18 020
|
23 070
|
0
|
31 209
|
32 930
|
32 518
|
34 354
|
37 900
|
27 711
|
26 957
|
29 882
|
31 249
|
31 469
|
30 895
|
30 524
|
31 915
|
|
| Intangible Assets |
5 489
|
5 497
|
3 647
|
3 393
|
3 108
|
2 827
|
6 969
|
6 710
|
6 296
|
18 316
|
16 906
|
15 436
|
13 944
|
9 596
|
56 200
|
83 442
|
533
|
429
|
28
|
26
|
23
|
70
|
36
|
28
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
498
|
2 088
|
3 725
|
4 562
|
8 030
|
1 659
|
1 275
|
249
|
2 296
|
325
|
168
|
368
|
148
|
224
|
202
|
|
| Long-Term Investments |
116
|
568
|
450
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
4 922
|
5 260
|
0
|
0
|
4
|
3
|
0
|
0
|
0
|
42
|
68
|
|
| Other Long-Term Assets |
7 017
|
8 948
|
11 645
|
16 924
|
22 334
|
25 446
|
26 703
|
28 590
|
31 770
|
0
|
0
|
1 325
|
1 760
|
302
|
1 132
|
5 626
|
5 971
|
384
|
1 529
|
1 451
|
1 422
|
1 497
|
1 468
|
1 561
|
|
| Total Assets |
28 878
N/A
|
30 568
+6%
|
36 957
+21%
|
45 513
+23%
|
49 998
+10%
|
54 019
+8%
|
61 116
+13%
|
68 855
+13%
|
79 859
+16%
|
58 496
-27%
|
60 990
+4%
|
61 115
+0%
|
56 664
-7%
|
53 421
-6%
|
94 619
+77%
|
119 059
+26%
|
33 802
-72%
|
45 306
+34%
|
17 142
-62%
|
15 090
-12%
|
13 645
-10%
|
12 107
-11%
|
13 070
+8%
|
13 038
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 556
|
6 937
|
4 407
|
7 587
|
8 778
|
9 719
|
8 447
|
8 722
|
14 163
|
7 572
|
7 666
|
6 925
|
7 115
|
6 479
|
6 081
|
5 213
|
4 822
|
2 087
|
2 971
|
2 644
|
2 242
|
2 094
|
2 671
|
2 106
|
|
| Accrued Liabilities |
3
|
38
|
98
|
177
|
271
|
55
|
70
|
50
|
151
|
27
|
285
|
324
|
324
|
350
|
1 127
|
1 172
|
2 638
|
77
|
174
|
358
|
472
|
116
|
142
|
138
|
|
| Short-Term Debt |
0
|
138
|
1 212
|
0
|
0
|
0
|
0
|
0
|
0
|
27 960
|
7 038
|
10 719
|
14 224
|
19 231
|
34 142
|
43 055
|
53 065
|
69 311
|
43 381
|
30 906
|
30 688
|
15 042
|
10 783
|
9 562
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 291
|
1 486
|
2 782
|
3 837
|
6 390
|
9 942
|
12 517
|
21 455
|
39 058
|
62 647
|
64 772
|
59 303
|
83 372
|
59 598
|
85 559
|
|
| Other Current Liabilities |
604
|
1 144
|
1 238
|
2 434
|
2 473
|
1 724
|
1 633
|
1 837
|
1 342
|
6 452
|
7 498
|
8 603
|
7 285
|
6 996
|
7 895
|
9 551
|
23 548
|
25 665
|
19 627
|
1 411
|
1 530
|
1 590
|
2 153
|
2 205
|
|
| Total Current Liabilities |
10 163
|
8 257
|
6 955
|
10 198
|
11 521
|
11 497
|
10 150
|
10 609
|
15 656
|
43 302
|
23 972
|
29 353
|
32 786
|
39 445
|
59 186
|
71 508
|
105 529
|
136 198
|
128 800
|
100 090
|
94 234
|
102 214
|
75 347
|
99 569
|
|
| Long-Term Debt |
3 515
|
7 111
|
14 785
|
18 828
|
21 119
|
20 289
|
26 269
|
33 443
|
39 400
|
17 275
|
45 957
|
48 970
|
47 138
|
50 205
|
72 454
|
106 624
|
78 622
|
57 083
|
62 922
|
99 711
|
107 573
|
100 271
|
130 091
|
109 037
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 083
|
2 402
|
720
|
269
|
43
|
2 841
|
16
|
1 242
|
224
|
212
|
198
|
163
|
168
|
161
|
135
|
|
| Total Liabilities |
13 678
N/A
|
15 367
+12%
|
21 740
+41%
|
29 027
+34%
|
32 640
+12%
|
31 786
-3%
|
36 419
+15%
|
44 051
+21%
|
55 056
+25%
|
64 660
+17%
|
72 330
+12%
|
79 043
+9%
|
80 192
+1%
|
89 693
+12%
|
134 481
+50%
|
178 148
+32%
|
185 393
+4%
|
193 504
+4%
|
191 934
-1%
|
199 999
+4%
|
201 970
+1%
|
202 653
+0%
|
205 599
+1%
|
208 741
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 053
|
14 053
|
14 070
|
14 910
|
15 206
|
18 095
|
18 936
|
18 972
|
18 972
|
18 972
|
18 972
|
18 972
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
19 549
|
|
| Retained Earnings |
1 147
|
1 147
|
1 147
|
1 577
|
2 152
|
4 139
|
5 762
|
5 832
|
5 832
|
30 968
|
36 143
|
42 731
|
48 332
|
61 076
|
64 666
|
88 234
|
186 643
|
193 374
|
231 097
|
251 057
|
263 209
|
274 660
|
286 950
|
299 690
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 832
|
5 832
|
5 832
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
5 254
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 342
|
10 248
|
20 372
|
31 502
|
41 344
|
50 080
|
59 312
|
69 617
|
79 183
|
|
| Total Equity |
15 200
N/A
|
15 200
N/A
|
15 217
+0%
|
16 487
+8%
|
17 358
+5%
|
22 234
+28%
|
24 697
+11%
|
24 804
+0%
|
24 804
N/A
|
6 164
N/A
|
11 340
-84%
|
17 928
-58%
|
23 528
-31%
|
36 273
-54%
|
39 862
-10%
|
59 088
-48%
|
151 592
-157%
|
148 198
+2%
|
174 792
-18%
|
184 909
-6%
|
188 325
-2%
|
190 545
-1%
|
192 530
-1%
|
195 703
-2%
|
|
| Total Liabilities & Equity |
28 878
N/A
|
30 568
+6%
|
36 957
+21%
|
45 513
+23%
|
49 998
+10%
|
54 019
+8%
|
61 116
+13%
|
68 855
+13%
|
79 859
+16%
|
58 496
-27%
|
60 990
+4%
|
61 115
+0%
|
56 664
-7%
|
53 421
-6%
|
94 619
+77%
|
119 059
+26%
|
33 802
-72%
|
45 306
+34%
|
17 142
-62%
|
15 090
-12%
|
13 645
-10%
|
12 107
-11%
|
13 070
+8%
|
13 038
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 593
|
1 593
|
1 595
|
1 690
|
1 723
|
2 051
|
2 146
|
2 150
|
2 150
|
2 150
|
2 150
|
1 897
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
1 955
|
|