United Breweries Ltd
NSE:UBL

Watchlist Manager
United Breweries Ltd Logo
United Breweries Ltd
NSE:UBL
Watchlist
Price: 1 601.2 INR 0.82% Market Closed
Market Cap: 423.4B INR

Intrinsic Value

The intrinsic value of one UBL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 601.2 INR, United Breweries Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

UBL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
United Breweries Ltd

Intrinsic Value History
Dive into the past to invest in the future

UBL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether UBL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about UBL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UBL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for United Breweries Ltd.

Explain Valuation
Compare UBL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UBL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Breweries Ltd

Current Assets 49.3B
Cash & Short-Term Investments 3B
Receivables 24.2B
Other Current Assets 22.1B
Non-Current Assets 32.4B
Long-Term Investments 611.9m
PP&E 22.2B
Intangibles 127.7m
Other Non-Current Assets 9.4B
Current Liabilities 36.8B
Accounts Payable 10B
Short-Term Debt 6.4B
Other Current Liabilities 20.4B
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 279.2m
Efficiency

Free Cash Flow Analysis
United Breweries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
United Breweries Ltd

Revenue
179.7B INR
Cost of Revenue
-140.2B INR
Gross Profit
39.5B INR
Operating Expenses
-34.5B INR
Operating Income
5B INR
Other Expenses
-1.3B INR
Net Income
3.7B INR
Fundamental Scores

UBL Profitability Score
Profitability Due Diligence

United Breweries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Positive 3Y Average ROE
hidden
Profitability
Score

United Breweries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

UBL Solvency Score
Solvency Due Diligence

United Breweries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

United Breweries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UBL Price Targets Summary
United Breweries Ltd

Wall Street analysts forecast UBL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UBL is 1 916.07 INR with a low forecast of 1 515 INR and a high forecast of 2 541 INR.

Lowest
Price Target
1 515 INR
5% Downside
Average
Price Target
1 916.07 INR
20% Upside
Highest
Price Target
2 541 INR
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UBL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one UBL stock?

The intrinsic value of one UBL stock under the Base Case scenario is hidden INR.

Is UBL stock undervalued or overvalued?

Compared to the current market price of 1 601.2 INR, United Breweries Ltd is hidden .

Back to Top