First Time Loading...

United Breweries Ltd
NSE:UBL

Watchlist Manager
United Breweries Ltd Logo
United Breweries Ltd
NSE:UBL
Watchlist
Price: 2 024.95 INR -1.6% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one UBL stock under the Base Case scenario is 1 303.58 INR. Compared to the current market price of 2 024.95 INR, United Breweries Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UBL Relative Value
Base Case
1 303.58 INR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
23
vs Industry
28
Median 3Y
2.8
Median 5Y
2.6
Industry
1.8
Forward
6.7
More Details
158.1
P/E
P/E
Price to Earnings
158.1
vs History
23
vs Industry
2
Median 3Y
132.7
Median 5Y
128.7
Industry
21
Forward
119.6
More Details
297.8
P/OCF
P/OCF
Price to OCF
297.8
vs History
0
vs Industry
1
Median 3Y
55.2
Median 5Y
48.3
Industry
14
More Details
2 967.5
P/FCFE
P/FCFE
Price to FCFE
2 967.5
vs History
0
vs Industry
100
Median 3Y
98.4
Median 5Y
98.4
Industry
21.2
More Details
13.3
P/B
P/B
Price to Book Value
13.3
vs History
0
vs Industry
3
Median 3Y
10.7
Median 5Y
10
Industry
2.3
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
23
vs Industry
29
Median 3Y
2.7
Median 5Y
2.6
Industry
2
Forward
6.6
More Details
16.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.2
vs History
0
vs Industry
10
Median 3Y
13.9
Median 5Y
12.9
Industry
5.6
More Details
87.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
87.4
vs History
6
vs Industry
2
Median 3Y
66.8
Median 5Y
60.6
Industry
12.6
Forward
68.7
More Details
131.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
131.5
vs History
23
vs Industry
2
Median 3Y
104.5
Median 5Y
96.2
Industry
16.2
Forward
97.2
More Details
294.2
EV/OCF
EV/OCF
Enterprise Value to OCF
294.2
vs History
0
vs Industry
1
Median 3Y
54.2
Median 5Y
47.8
Industry
15.5
More Details
2 258.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2 258.6
vs History
0
vs Industry
100
Median 3Y
72.2
Median 5Y
70.5
Industry
22.4
More Details
10.5
EV/IC
EV/IC
Enterprise Value to IC
10.5
vs History
0
vs Industry
4
Median 3Y
8.7
Median 5Y
7.8
Industry
1.7
More Details

Multiples Across Competitors

UBL Competitors Multiples
United Breweries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
United Breweries Ltd
NSE:UBL
535.4B INR 3 158.1 87.4 131.5
BE
Anheuser-Busch Inbev SA
XBRU:ABI
110.1B EUR 2 22.2 9.2 12.6
BE
Anheuser Busch Inbev SA
XETRA:1NBA
110.1B EUR 2 22.2 9.2 12.6
NL
Heineken NV
AEX:HEIA
51.1B EUR 1.7 22.2 9.2 16.4
BR
Ambev SA
BOVESPA:ABEV3
194.8B BRL 2.4 13.4 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
21.1B EUR 0.7 17.9 4.9 8.8
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
150.2B HKD 2.8 22.6 9.6 14.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.8T JPY 1 16.8 9.3 14.9
DK
Carlsberg A/S
CSE:CARL B
124.5B DKK 1.7 -3.1 9.6 13.3
HK
China Resources Beer Holdings Co Ltd
HKEX:291
121.5B HKD 2.9 21.9 16.3 16.3
CN
Tsingtao Brewery Co Ltd
SSE:600600
111.4B CNY 3.3 26.1 18 18

See Also

Summary
UBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
UBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UBL stock valuation using valuation multiples.
Wall Street Estimates
UBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.