Uravi Defence and Technology Ltd
NSE:URAVIDEF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Uravi Defence and Technology Ltd
NSE:URAVIDEF
|
IN |
|
Wendys Co
NASDAQ:WEN
|
US |
|
Nhoa SA
PAR:NHOA
|
FR |
|
Nighthawk Gold Corp
TSX:NHK
|
CA |
|
Concentradora Fibra Hotelera Mexicana SA de CV
BMV:FIHO12
|
MX |
|
C
|
Concorde International Group Ltd
NASDAQ:CIGL
|
SG |
|
M
|
Mips AB
LSE:0RNQ
|
SE |
|
RMC Switchgears Ltd
BSE:540358
|
IN |
|
Field Solutions Holdings Ltd
ASX:FSG
|
AU |
Income Statement
Earnings Waterfall
Uravi Defence and Technology Ltd
Income Statement
Uravi Defence and Technology Ltd
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
19
|
0
|
20
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Revenue |
335
N/A
|
314
-6%
|
340
+8%
|
339
0%
|
427
+26%
|
352
-18%
|
467
+33%
|
420
-10%
|
443
+6%
|
448
+1%
|
433
-3%
|
436
+1%
|
426
-2%
|
435
+2%
|
437
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(162)
|
(140)
|
(159)
|
(155)
|
(193)
|
(155)
|
(212)
|
(196)
|
(208)
|
(216)
|
(214)
|
(215)
|
(208)
|
(212)
|
(215)
|
|
| Gross Profit |
173
N/A
|
173
+0%
|
180
+4%
|
184
+2%
|
234
+27%
|
197
-16%
|
255
+30%
|
224
-12%
|
235
+5%
|
232
-1%
|
220
-5%
|
221
+0%
|
219
-1%
|
223
+2%
|
222
-1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(150)
|
(148)
|
(148)
|
(158)
|
(199)
|
(169)
|
(218)
|
(183)
|
(194)
|
(193)
|
(185)
|
(184)
|
(184)
|
(197)
|
(197)
|
|
| Selling, General & Administrative |
(70)
|
(73)
|
(75)
|
(82)
|
(102)
|
(88)
|
(115)
|
(97)
|
(101)
|
(103)
|
(99)
|
(98)
|
(61)
|
(61)
|
(53)
|
|
| Depreciation & Amortization |
(24)
|
(21)
|
(21)
|
(22)
|
(28)
|
(22)
|
(28)
|
(24)
|
(24)
|
(24)
|
(23)
|
(20)
|
(20)
|
(19)
|
(18)
|
|
| Other Operating Expenses |
(55)
|
(54)
|
(53)
|
(54)
|
(69)
|
(59)
|
(75)
|
(63)
|
(68)
|
(66)
|
(63)
|
(65)
|
(103)
|
(117)
|
(125)
|
|
| Operating Income |
23
N/A
|
25
+6%
|
32
+28%
|
26
-18%
|
35
+34%
|
27
-22%
|
37
+35%
|
41
+11%
|
42
+2%
|
40
-5%
|
34
-14%
|
37
+10%
|
34
-8%
|
26
-23%
|
25
-5%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(21)
|
(19)
|
(22)
|
(20)
|
(26)
|
(21)
|
(27)
|
(24)
|
(23)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
6
|
5
|
7
|
9
|
9
|
9
|
8
|
7
|
6
|
9
|
10
|
12
|
14
|
15
|
|
| Pre-Tax Income |
12
N/A
|
11
-4%
|
15
+35%
|
13
-16%
|
18
+42%
|
14
-20%
|
19
+29%
|
25
+33%
|
26
+5%
|
23
-13%
|
22
-2%
|
28
+27%
|
29
+2%
|
24
-15%
|
25
+3%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
12
|
7
|
11
|
9
|
15
|
12
|
15
|
21
|
20
|
17
|
16
|
20
|
20
|
17
|
17
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
6
|
0
|
|
| Net Income (Common) |
12
N/A
|
7
-37%
|
11
+51%
|
9
-21%
|
15
+71%
|
12
-22%
|
15
+33%
|
21
+38%
|
20
-8%
|
17
-12%
|
21
+19%
|
25
+24%
|
25
-1%
|
23
-10%
|
19
-17%
|
|
| EPS (Diluted) |
1.05
N/A
|
0.67
-36%
|
1
+49%
|
0.79
-21%
|
1.35
+71%
|
1.05
-22%
|
1.4
+33%
|
1.94
+39%
|
1.78
-8%
|
1.44
-19%
|
1.86
+29%
|
2.3
+24%
|
2.19
-5%
|
1.89
-14%
|
1.75
-7%
|
|