Uravi Defence and Technology Ltd
NSE:URAVIDEF

Watchlist Manager
Uravi Defence and Technology Ltd Logo
Uravi Defence and Technology Ltd
NSE:URAVIDEF
Watchlist
Price: 126.99 INR -1.49% Market Closed
Market Cap: ₹1.4B

Relative Value

The Relative Value of one URAVIDEF stock under the Base Case scenario is 97.86 INR. Compared to the current market price of 126.99 INR, Uravi Defence and Technology Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

URAVIDEF Relative Value
Base Case
97.86 INR
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

URAVIDEF Competitors Multiples
Uravi Defence and Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Uravi Defence and Technology Ltd
NSE:URAVIDEF
1.4B INR 3.3 63.8 30.1 52.1
JP
Niterra Co Ltd
XMUN:NGK
5.1B EUR 1.3 9 4.8 6.2
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.6B USD 2.6 22.3 16.7 18.6
DE
Aumovio Se
XETRA:AMV0
3.8B EUR 0.2 -12.9 1.7 9.9
IN
Endurance Technologies Ltd
BSE:540153
332.4B INR 2.5 36.1 18.3 28.2
IT
Brembo NV
F:Y8O
2.9B EUR 0.5 9 4.7 7.3
IN
TVS Holdings Ltd
NSE:TVSHLTD
275.9B INR 0.6 17.7 57.9 -228.2
US
Phinia Inc
NYSE:PHIN
2.4B USD 0.7 18.3 6.1 9.1
CN
WeRide Inc
NASDAQ:WRD
2.1B USD 35.9 -6.1 -4.1 -3.9
FR
Forvia SE
PAR:FRVIA
1.9B EUR 0.1 -0.9 2.6 6.3
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.9B CNY 2.3 -49 -48.4 -48.4
P/E Multiple
Earnings Growth PEG
IN
Uravi Defence and Technology Ltd
NSE:URAVIDEF
Average P/E: 25.2
63.8
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
9
11%
0.8
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.3
12%
1.9
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -12.9 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
36.1
19%
1.9
IT
B
Brembo NV
F:Y8O
9
4%
2.2
IN
TVS Holdings Ltd
NSE:TVSHLTD
17.7
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
18.3
30%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.1 N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -0.9 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Uravi Defence and Technology Ltd
NSE:URAVIDEF
Average EV/EBITDA: 15.9
30.1
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.8
9%
0.5
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.7
15%
1.1
DE
A
Aumovio Se
XETRA:AMV0
1.7
11%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
18.3
19%
1
IT
B
Brembo NV
F:Y8O
4.7
3%
1.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
57.9
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.1
5%
1.2
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.1 N/A N/A
FR
Forvia SE
PAR:FRVIA
2.6
3%
0.9
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -48.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Uravi Defence and Technology Ltd
NSE:URAVIDEF
Average EV/EBIT: 17.2
52.1
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
6.2
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.6
15%
1.2
DE
A
Aumovio Se
XETRA:AMV0
9.9
55%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
28.2
20%
1.4
IT
B
Brembo NV
F:Y8O
7.3
3%
2.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -228.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.1
7%
1.3
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -3.9 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.3
N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -48.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett