First Time Loading...
V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 526.95 INR 2.96% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Varroc Engineering Ltd. engages in the manufacture and supply of automotive components. [ Read More ]

The intrinsic value of one VARROC stock under the Base Case scenario is 540.57 INR. Compared to the current market price of 526.95 INR, Varroc Engineering Ltd is Undervalued by 3%.

Key Points:
VARROC Intrinsic Value
Base Case
540.57 INR
Undervaluation 3%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Varroc Engineering Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VARROC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Varroc Engineering Ltd

Provide an overview of the primary business activities
of Varroc Engineering Ltd.

What unique competitive advantages
does Varroc Engineering Ltd hold over its rivals?

What risks and challenges
does Varroc Engineering Ltd face in the near future?

Summarize the latest earnings call
of Varroc Engineering Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Varroc Engineering Ltd.

Provide P/S
for Varroc Engineering Ltd.

Provide P/E
for Varroc Engineering Ltd.

Provide P/OCF
for Varroc Engineering Ltd.

Provide P/FCFE
for Varroc Engineering Ltd.

Provide P/B
for Varroc Engineering Ltd.

Provide EV/S
for Varroc Engineering Ltd.

Provide EV/GP
for Varroc Engineering Ltd.

Provide EV/EBITDA
for Varroc Engineering Ltd.

Provide EV/EBIT
for Varroc Engineering Ltd.

Provide EV/OCF
for Varroc Engineering Ltd.

Provide EV/FCFF
for Varroc Engineering Ltd.

Provide EV/IC
for Varroc Engineering Ltd.

Show me price targets
for Varroc Engineering Ltd made by professional analysts.

What are the Revenue projections
for Varroc Engineering Ltd?

How accurate were the past Revenue estimates
for Varroc Engineering Ltd?

What are the Net Income projections
for Varroc Engineering Ltd?

How accurate were the past Net Income estimates
for Varroc Engineering Ltd?

What are the EPS projections
for Varroc Engineering Ltd?

How accurate were the past EPS estimates
for Varroc Engineering Ltd?

What are the EBIT projections
for Varroc Engineering Ltd?

How accurate were the past EBIT estimates
for Varroc Engineering Ltd?

Compare the revenue forecasts
for Varroc Engineering Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Varroc Engineering Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Varroc Engineering Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Varroc Engineering Ltd compared to its peers.

Compare the P/E ratios
of Varroc Engineering Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Varroc Engineering Ltd with its peers.

Analyze the financial leverage
of Varroc Engineering Ltd compared to its main competitors.

Show all profitability ratios
for Varroc Engineering Ltd.

Provide ROE
for Varroc Engineering Ltd.

Provide ROA
for Varroc Engineering Ltd.

Provide ROIC
for Varroc Engineering Ltd.

Provide ROCE
for Varroc Engineering Ltd.

Provide Gross Margin
for Varroc Engineering Ltd.

Provide Operating Margin
for Varroc Engineering Ltd.

Provide Net Margin
for Varroc Engineering Ltd.

Provide FCF Margin
for Varroc Engineering Ltd.

Show all solvency ratios
for Varroc Engineering Ltd.

Provide D/E Ratio
for Varroc Engineering Ltd.

Provide D/A Ratio
for Varroc Engineering Ltd.

Provide Interest Coverage Ratio
for Varroc Engineering Ltd.

Provide Altman Z-Score Ratio
for Varroc Engineering Ltd.

Provide Quick Ratio
for Varroc Engineering Ltd.

Provide Current Ratio
for Varroc Engineering Ltd.

Provide Cash Ratio
for Varroc Engineering Ltd.

What is the historical Revenue growth
over the last 5 years for Varroc Engineering Ltd?

What is the historical Net Income growth
over the last 5 years for Varroc Engineering Ltd?

What is the current Free Cash Flow
of Varroc Engineering Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Varroc Engineering Ltd.

Financials

Balance Sheet Decomposition
Varroc Engineering Ltd

Current Assets 16.7B
Cash & Short-Term Investments 2.7B
Receivables 5.5B
Other Current Assets 8.6B
Non-Current Assets 26.8B
Long-Term Investments 4.2B
PP&E 20.2B
Intangibles 1.2B
Other Non-Current Assets 1.2B
Current Liabilities 24.1B
Accounts Payable 13.1B
Other Current Liabilities 11B
Non-Current Liabilities 9B
Long-Term Debt 6.8B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Varroc Engineering Ltd

Revenue
72.5B INR
Cost of Revenue
-46B INR
Gross Profit
26.5B INR
Operating Expenses
-23.2B INR
Operating Income
3.3B INR
Other Expenses
1.8B INR
Net Income
5.1B INR

Free Cash Flow Analysis
Varroc Engineering Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VARROC Profitability Score
Profitability Due Diligence

Varroc Engineering Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

41/100
Profitability
Score

Varroc Engineering Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

VARROC Solvency Score
Solvency Due Diligence

Varroc Engineering Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Varroc Engineering Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VARROC Price Targets Summary
Varroc Engineering Ltd

Wall Street analysts forecast VARROC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VARROC is 525.47 INR with a low forecast of 404 INR and a high forecast of 735 INR.

Lowest
Price Target
404 INR
23% Downside
Average
Price Target
525.47 INR
0% Downside
Highest
Price Target
735 INR
39% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VARROC Price
Varroc Engineering Ltd

1M 1M
+4%
6M 6M
+17%
1Y 1Y
+97%
3Y 3Y
+41%
5Y 5Y
-6%
10Y 10Y
-48%
Annual Price Range
526.95
52w Low
267.55
52w High
605.6
Price Metrics
Average Annual Return -14.11%
Standard Deviation of Annual Returns 8.11%
Max Drawdown -78%
Shares Statistics
Market Capitalization 80.5B INR
Shares Outstanding 152 768 463
Percentage of Shares Shorted
N/A

VARROC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Varroc Engineering Ltd

Country

India

Industry

Auto Components

Market Cap

80.5B INR

Dividend Yield

0%

Description

Varroc Engineering Ltd. engages in the manufacture and supply of automotive components. The company is headquartered in Aurangabad, Maharashtra. The company went IPO on 2018-07-06. The firm is engaged in the design, manufacture and supply of exterior lighting systems, polymer components, electrical-electronic components, and precision metallic components to original equipment manufacturers (OEMs) globally across vehicle segments, such as passenger, commercial, two-wheelers, three-wheelers and off-highway vehicles. Its segments include Automotive and Others. Its Automotive segment consists of the business of automobile products consisting of auto parts for two-wheelers, three-wheelers and four-wheelers, and related design, development and engineering activities and other services. Its Others segment consists of forging components for off road vehicles and components for the mining and oil drilling industry.

Contact

MAHARASHTRA
Aurangabad
L-4, MIDC Industrial Area, Waluj
+912406653700
https://varroc.com/

IPO

2018-07-06

Employees

3 634

Officers

Executive Non-Independent Chairman of the Board & MD
Mr. Tarang Jain
Group Chief Financial Officer
Mr. K. Mahendra Kumar
Group General Counsel, Company Secretary & Compliance Officer
Mr. Ajay Kumar Sharma
CEO of Business Division I & Director
Mr. Arjun Jain
CEO of Business Division II & Director
Mr. Dhruv Jain
Associate Vice President of Operations
Mr. Vineet Tyagi
Show More
Head of Tech Center
Mr. Prakash Airani Kalathil
Head of Investor Relations
Mr. Bikash Dugar
Chief Sales & Marketing Officer and Senior VP
Mr. Vikas Marwah MBA
Global Chief Human Resource Officer
Ms. Kavita Kulkarni
Show Less

See Also

Discover More
What is the Intrinsic Value of one VARROC stock?

The intrinsic value of one VARROC stock under the Base Case scenario is 540.57 INR.

Is VARROC stock undervalued or overvalued?

Compared to the current market price of 526.95 INR, Varroc Engineering Ltd is Undervalued by 3%.