V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 621.65 INR -2.58% Market Closed
Market Cap: 95B INR
Section:
 

Relative Value

The Relative Value of one VARROC stock under the Base Case scenario is 841.87 INR. Compared to the current market price of 621.65 INR, Varroc Engineering Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VARROC Relative Value
Base Case
841.87 INR
Undervaluation 26%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
15
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1
Forward
1
More Details
68.3
P/E
P/E
Price to Earnings
68.3
vs History
9
vs Industry
7
Median 3Y
17.1
Median 5Y
-2.1
Industry
19.7
Forward
29
More Details
12.8
P/OCF
P/OCF
Price to OCF
12.8
vs History
31
vs Industry
32
Median 3Y
12.5
Median 5Y
12
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-7.5
Industry
19.7
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
19
vs Industry
11
Median 3Y
5.5
Median 5Y
4.9
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
22
vs Industry
45
Median 3Y
1.1
Median 5Y
0.9
Industry
1.2
Forward
1.1
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
22
vs Industry
61
Median 3Y
3
Median 5Y
2.7
Industry
5.1
More Details
11.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.9
vs History
26
vs Industry
36
Median 3Y
11.1
Median 5Y
11.1
Industry
9.9
Forward
10.6
More Details
20.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.2
vs History
34
vs Industry
33
Median 3Y
20.1
Median 5Y
19.4
Industry
14.7
Forward
17.3
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
46
vs Industry
35
Median 3Y
12.6
Median 5Y
12.6
Industry
11.9
More Details
29.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.3
vs History
11
vs Industry
22
Median 3Y
23.6
Median 5Y
10.2
Industry
17.7
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
4
vs Industry
21
Median 3Y
2.7
Median 5Y
1.6
Industry
1.2
More Details

Multiples Across Competitors

VARROC Competitors Multiples
Varroc Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Varroc Engineering Ltd
NSE:VARROC
95B INR 1.1 68.3 11.9 20.2
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 15.2 5.8 10.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.4T JPY 1.1 25.1 9.9 15.6
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
165.6B CNY 3.7 18.2 17.9 17.9
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
119.4B CNY 4.2 43.7 39.2 39.2
IE
Aptiv PLC
NYSE:APTV
16.6B USD 0.8 56.3 7.3 10.7
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.2 6 18.1
CA
Magna International Inc
TSX:MG
19.3B CAD 0.3 13.5 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1 37.2 11 21.5
JP
Aisin Corp
TSE:7259
2.1T JPY 0.4 12.3 4.3 9.1

See Also

Summary
VARROC intrinsic value, competitors valuation, and company profile.
DCF Valuation
VARROC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VARROC stock valuation using valuation multiples.
Wall Street Estimates
VARROC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VARROC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.