V

Varroc Engineering Ltd
NSE:VARROC

Watchlist Manager
Varroc Engineering Ltd
NSE:VARROC
Watchlist
Price: 629.05 INR -1.42%
Market Cap: 96.1B INR

Relative Value

The Relative Value of one VARROC stock under the Base Case scenario is hidden INR. Compared to the current market price of 629.05 INR, Varroc Engineering Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VARROC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1
Forward
1.1
vs History
9
vs Industry
7
Median 3Y
17.1
Median 5Y
-2.1
Industry
19.7
Forward
29.7
vs History
31
vs Industry
32
Median 3Y
12.5
Median 5Y
12
Industry
10.2
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-7.5
Industry
19.7
vs History
19
vs Industry
11
Median 3Y
5.5
Median 5Y
4.9
Industry
1.6
vs History
22
vs Industry
45
Median 3Y
1.1
Median 5Y
0.9
Industry
1.2
Forward
1.1
vs History
22
vs Industry
61
Median 3Y
3
Median 5Y
2.7
Industry
5.1
vs History
26
vs Industry
36
Median 3Y
11.1
Median 5Y
11.1
Industry
9.9
Forward
10.9
vs History
34
vs Industry
33
Median 3Y
20.1
Median 5Y
19.4
Industry
14.7
Forward
17.8
vs History
46
vs Industry
35
Median 3Y
12.6
Median 5Y
12.6
Industry
11.9
vs History
11
vs Industry
22
Median 3Y
23.6
Median 5Y
10.2
Industry
17.7
vs History
4
vs Industry
21
Median 3Y
2.7
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

VARROC Competitors Multiples
Varroc Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Varroc Engineering Ltd
NSE:VARROC
97.4B INR 1.2 69.1 12.2 20.7
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.7 18.3 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
32.6T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.4 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.5B USD 0.8 56.1 7.3 10.7
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.3 6.1 18.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.7 11.2 21.8
CA
Magna International Inc
TSX:MG
19.1B CAD 0.3 13.4 4.9 9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7