Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 408.5 INR -1.8% Market Closed
Market Cap: 1.6T INR

Intrinsic Value

The intrinsic value of one VEDL stock under the Base Case scenario is 579.39 INR. Compared to the current market price of 408.5 INR, Vedanta Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VEDL Intrinsic Value
579.39 INR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vedanta Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VEDL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VEDL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Vedanta Ltd
NSE:VEDL
IN
Metals & Mining
Market Cap
1.6T INR
IPO
Apr 16, 1981
IN
Metals & Mining
Market Cap
1.6T INR
IPO
Apr 16, 1981
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vedanta Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vedanta Ltd

Current Assets 606.2B
Cash & Short-Term Investments 322.6B
Receivables 80.8B
Other Current Assets 202.9B
Non-Current Assets 1.4T
Long-Term Investments 42.6B
PP&E 1.2T
Intangibles 50.6B
Other Non-Current Assets 118.9B
Efficiency

Free Cash Flow Analysis
Vedanta Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vedanta Ltd

Revenue
1.5T INR
Cost of Revenue
-461B INR
Gross Profit
1T INR
Operating Expenses
-731.3B INR
Operating Income
287.9B INR
Other Expenses
-159.2B INR
Net Income
128.7B INR
Fundamental Scores

VEDL Profitability Score
Profitability Due Diligence

Vedanta Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Exceptional ROE
64/100
Profitability
Score

Vedanta Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

VEDL Solvency Score
Solvency Due Diligence

Vedanta Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
35/100
Solvency
Score

Vedanta Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEDL Price Targets Summary
Vedanta Ltd

Wall Street analysts forecast VEDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VEDL is 519.02 INR with a low forecast of 439.35 INR and a high forecast of 637.35 INR.

Lowest
Price Target
439.35 INR
8% Upside
Average
Price Target
519.02 INR
27% Upside
Highest
Price Target
637.35 INR
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VEDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VEDL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VEDL stock?

The intrinsic value of one VEDL stock under the Base Case scenario is 579.39 INR.

Is VEDL stock undervalued or overvalued?

Compared to the current market price of 408.5 INR, Vedanta Ltd is Undervalued by 29%.

Back to Top