Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 524.5 INR -0.97% Market Closed
Market Cap: 2T INR

Intrinsic Value

The intrinsic value of one VEDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 524.5 INR, Vedanta Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VEDL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Vedanta Ltd

Intrinsic Value History
Dive into the past to invest in the future

VEDL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if VEDL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VEDL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VEDL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vedanta Ltd.

Explain Valuation
Compare VEDL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VEDL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vedanta Ltd

Current Assets 594.7B
Cash & Short-Term Investments 284.9B
Receivables 75.8B
Other Current Assets 234B
Non-Current Assets 1.6T
Long-Term Investments 52.5B
PP&E 1.4T
Intangibles 50B
Other Non-Current Assets 111.8B
Current Liabilities 811.7B
Accounts Payable 118.6B
Other Current Liabilities 693.1B
Non-Current Liabilities 952.8B
Long-Term Debt 583.3B
Other Non-Current Liabilities 369.5B
Efficiency

Free Cash Flow Analysis
Vedanta Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vedanta Ltd

Revenue
1.6T INR
Cost of Revenue
-520.4B INR
Gross Profit
1.1T INR
Operating Expenses
-727B INR
Operating Income
325.2B INR
Other Expenses
-205.1B INR
Net Income
120.1B INR
Fundamental Scores

VEDL Profitability Score
Profitability Due Diligence

Vedanta Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Vedanta Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VEDL Solvency Score
Solvency Due Diligence

Vedanta Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
hidden
Solvency
Score

Vedanta Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEDL Price Targets Summary
Vedanta Ltd

Wall Street analysts forecast VEDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VEDL is 575.86 INR with a low forecast of 484.8 INR and a high forecast of 720.3 INR.

Lowest
Price Target
484.8 INR
8% Downside
Average
Price Target
575.86 INR
10% Upside
Highest
Price Target
720.3 INR
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VEDL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VEDL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VEDL stock?

The intrinsic value of one VEDL stock under the Base Case scenario is hidden INR.

Is VEDL stock undervalued or overvalued?

Compared to the current market price of 524.5 INR, Vedanta Ltd is hidden .

Back to Top