Vedanta Ltd banner

Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 664.5 INR -2.14% Market Closed
Market Cap: ₹2.6T

Relative Value

The Relative Value of one VEDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 664.5 INR, Vedanta Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VEDL Competitors Multiples
Vedanta Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vedanta Ltd
NSE:VEDL
2.6T INR 1.8 18.2 7.1 9.8
AU
BHP Group Ltd
ASX:BHP
245.6B AUD 3.2 16.9 6.5 8.2
AU
Rio Tinto Ltd
ASX:RIO
245.4B AUD 3 17.5 7.4 10.1
UK
Rio Tinto PLC
LSE:RIO
103.9B GBP 2.4 13.8 6.6 9.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.6 16.7 8.6 9.9
CH
Glencore PLC
LSE:GLEN
60B GBP 0.3 220.2 10.7 34.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
390B CNY 1.9 20 11.2 11.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
52.5B USD 1.8 18.5 10.3 10.3
UK
Anglo American PLC
LSE:AAL
34.8B GBP 2.5 -12.2 8.6 13.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
P/E Multiple
Earnings Growth PEG
IN
Vedanta Ltd
NSE:VEDL
Average P/E: 41.9
18.2
28%
0.7
AU
BHP Group Ltd
ASX:BHP
16.9
10%
1.7
AU
Rio Tinto Ltd
ASX:RIO
17.5
13%
1.3
UK
Rio Tinto PLC
LSE:RIO
13.8
12%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.7
3%
5.6
CH
Glencore PLC
LSE:GLEN
220.2
159%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
52%
0.9
CN
CMOC Group Ltd
SSE:603993
20
30%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
30%
0.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
32.9
149%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Vedanta Ltd
NSE:VEDL
Average EV/EBITDA: 9.8
7.1
21%
0.3
AU
BHP Group Ltd
ASX:BHP
6.5
5%
1.3
AU
Rio Tinto Ltd
ASX:RIO
7.4
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
6.6
8%
0.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
6%
1.4
CH
Glencore PLC
LSE:GLEN
10.7
24%
0.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
11.2
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.3
30%
0.3
UK
Anglo American PLC
LSE:AAL
8.6
21%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Vedanta Ltd
NSE:VEDL
Average EV/EBIT: 14.8
9.8
24%
0.4
AU
BHP Group Ltd
ASX:BHP
8.2
6%
1.4
AU
Rio Tinto Ltd
ASX:RIO
10.1
9%
1.1
UK
Rio Tinto PLC
LSE:RIO
9.1
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
2%
4.9
CH
Glencore PLC
LSE:GLEN
34.3
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
11.2
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.3
24%
0.4
UK
Anglo American PLC
LSE:AAL
13.7
23%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett