V
Vindhya Telelinks Ltd
NSE:VINDHYATEL
Vindhya Telelinks Ltd
NSE:VINDHYATEL
Price:
1 216.05
INR
4.07%
Market Cap:
₹14.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vindhya Telelinks Ltd
NSE:VINDHYATEL
|
IN |
|
MasTec Inc
NYSE:MTZ
|
US |
|
Leadtrend Technology Corp
TWSE:3588
|
TW |
|
R
|
Refinverse Group Inc
TSE:7375
|
JP |
|
M
|
Mukka Proteins Ltd
NSE:MUKKA
|
IN |
|
CD Projekt SA
OTC:OTGLF
|
PL |
|
Bisichi PLC
LSE:BISI
|
UK |
|
S
|
Sovereign Metals Ltd
LSE:SVML
|
AU |
|
Tsukui Staff Corp
TSE:7045
|
JP |
|
Dingdong (Cayman) Ltd
NYSE:DDL
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
|
Fukuoka REIT Corp
TSE:8968
|
JP |
|
A
|
ASBISc Enterprises PLC
WSE:ASB
|
CY |
Income Statement
Earnings Waterfall
Vindhya Telelinks Ltd
Vindhya Telelinks Ltd
Income Statement
Vindhya Telelinks Ltd
Vindhya Telelinks Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
607
|
0
|
0
|
0
|
880
|
0
|
0
|
0
|
692
|
0
|
0
|
0
|
519
|
0
|
0
|
0
|
0
|
0
|
0
|
749
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
20 954
N/A
|
21 096
+1%
|
19 753
-6%
|
20 247
+3%
|
18 832
-7%
|
17 438
-7%
|
16 397
-6%
|
14 046
-14%
|
15 021
+7%
|
15 639
+4%
|
15 577
0%
|
15 227
-2%
|
13 239
-13%
|
12 957
-2%
|
15 469
+19%
|
18 830
+22%
|
20 620
+10%
|
23 511
+14%
|
27 965
+19%
|
40 865
+46%
|
40 691
0%
|
41 598
+2%
|
41 132
-1%
|
40 544
-1%
|
41 285
+2%
|
41 357
+0%
|
38 151
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(15 846)
|
(15 619)
|
(14 747)
|
(15 324)
|
(14 505)
|
(13 279)
|
(12 483)
|
(10 544)
|
(11 393)
|
(11 428)
|
(11 451)
|
(11 159)
|
(10 111)
|
(9 881)
|
(12 070)
|
(14 940)
|
(16 879)
|
(19 487)
|
(23 633)
|
(15 926)
|
(34 656)
|
(35 486)
|
(35 084)
|
(18 179)
|
(34 975)
|
(34 808)
|
(32 016)
|
|
| Gross Profit |
5 108
N/A
|
5 477
+7%
|
5 006
-9%
|
4 923
-2%
|
4 327
-12%
|
4 159
-4%
|
3 914
-6%
|
3 502
-11%
|
3 628
+4%
|
4 211
+16%
|
4 126
-2%
|
4 068
-1%
|
3 128
-23%
|
3 076
-2%
|
3 400
+11%
|
3 890
+14%
|
3 741
-4%
|
4 024
+8%
|
4 333
+8%
|
24 940
+476%
|
6 035
-76%
|
6 111
+1%
|
6 047
-1%
|
22 365
+270%
|
6 311
-72%
|
6 548
+4%
|
6 135
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(1 906)
|
(2 337)
|
(2 276)
|
(2 274)
|
(1 930)
|
(2 056)
|
(1 944)
|
(1 855)
|
(1 763)
|
(2 146)
|
(2 190)
|
(2 184)
|
(1 712)
|
(1 875)
|
(2 003)
|
(2 210)
|
(2 016)
|
(2 227)
|
(2 447)
|
(22 164)
|
(3 558)
|
(3 671)
|
(3 699)
|
(19 889)
|
(3 725)
|
(3 792)
|
(3 840)
|
|
| Selling, General & Administrative |
(1 572)
|
(904)
|
(931)
|
(953)
|
(1 582)
|
(923)
|
(922)
|
(901)
|
(1 357)
|
(883)
|
(866)
|
(867)
|
(1 265)
|
(910)
|
(961)
|
(1 025)
|
(879)
|
(1 018)
|
(1 143)
|
(2 321)
|
(1 654)
|
(1 719)
|
(1 764)
|
(2 720)
|
(1 891)
|
(1 966)
|
(2 100)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19 229)
|
0
|
0
|
0
|
(16 574)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(199)
|
(218)
|
(206)
|
(207)
|
(207)
|
(204)
|
(202)
|
(216)
|
(233)
|
(259)
|
(262)
|
(246)
|
(222)
|
(189)
|
(177)
|
(174)
|
(139)
|
(155)
|
(180)
|
(241)
|
(252)
|
(251)
|
(239)
|
(234)
|
(225)
|
(216)
|
(207)
|
|
| Other Operating Expenses |
(135)
|
(1 216)
|
(1 139)
|
(1 114)
|
(140)
|
(929)
|
(820)
|
(738)
|
(172)
|
(1 004)
|
(1 063)
|
(1 071)
|
(225)
|
(777)
|
(865)
|
(1 011)
|
(999)
|
(1 054)
|
(1 124)
|
(372)
|
(1 653)
|
(1 701)
|
(1 695)
|
(361)
|
(1 608)
|
(1 610)
|
(1 533)
|
|
| Operating Income |
3 202
N/A
|
3 140
-2%
|
2 729
-13%
|
2 649
-3%
|
2 397
-10%
|
2 103
-12%
|
1 971
-6%
|
1 647
-16%
|
1 865
+13%
|
2 064
+11%
|
1 935
-6%
|
1 884
-3%
|
1 416
-25%
|
1 201
-15%
|
1 396
+16%
|
1 680
+20%
|
1 725
+3%
|
1 797
+4%
|
1 885
+5%
|
2 776
+47%
|
2 477
-11%
|
2 441
-1%
|
2 349
-4%
|
2 476
+5%
|
2 586
+4%
|
2 757
+7%
|
2 295
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
613
|
199
|
452
|
538
|
1 311
|
622
|
769
|
1 100
|
1 711
|
1 653
|
1 553
|
1 280
|
1 115
|
671
|
232
|
(75)
|
(488)
|
(157)
|
277
|
1 094
|
689
|
379
|
65
|
413
|
392
|
704
|
660
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(109)
|
(113)
|
(115)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
(144)
|
366
|
242
|
238
|
(66)
|
425
|
579
|
561
|
(71)
|
327
|
185
|
222
|
51
|
328
|
311
|
242
|
140
|
136
|
155
|
(111)
|
209
|
247
|
251
|
(88)
|
217
|
204
|
184
|
|
| Pre-Tax Income |
3 671
N/A
|
3 705
+1%
|
3 423
-8%
|
3 424
+0%
|
3 642
+6%
|
3 149
-14%
|
3 318
+5%
|
3 308
0%
|
3 505
+6%
|
4 045
+15%
|
3 674
-9%
|
3 386
-8%
|
2 583
-24%
|
2 200
-15%
|
1 940
-12%
|
1 847
-5%
|
1 378
-25%
|
1 776
+29%
|
2 317
+31%
|
3 767
+63%
|
3 375
-10%
|
3 067
-9%
|
2 665
-13%
|
2 696
+1%
|
3 085
+14%
|
3 552
+15%
|
3 023
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(915)
|
(867)
|
(647)
|
(543)
|
(1 268)
|
(1 174)
|
(1 298)
|
(1 385)
|
(804)
|
(988)
|
(915)
|
(853)
|
(650)
|
(549)
|
(478)
|
(446)
|
(331)
|
(437)
|
(574)
|
(940)
|
(842)
|
(758)
|
(652)
|
(668)
|
(765)
|
(884)
|
(757)
|
|
| Income from Continuing Operations |
2 756
|
2 838
|
2 776
|
2 882
|
2 374
|
1 976
|
2 020
|
1 923
|
2 701
|
3 057
|
2 759
|
2 533
|
1 933
|
1 651
|
1 462
|
1 401
|
1 047
|
1 339
|
1 743
|
2 827
|
2 533
|
2 309
|
2 012
|
2 028
|
2 320
|
2 668
|
2 266
|
|
| Net Income (Common) |
2 756
N/A
|
2 838
+3%
|
2 776
-2%
|
2 882
+4%
|
2 374
-18%
|
1 976
-17%
|
2 020
+2%
|
1 923
-5%
|
2 701
+40%
|
3 057
+13%
|
2 759
-10%
|
2 533
-8%
|
1 933
-24%
|
1 651
-15%
|
1 462
-11%
|
1 401
-4%
|
1 047
-25%
|
1 339
+28%
|
1 743
+30%
|
2 827
+62%
|
2 533
-10%
|
2 309
-9%
|
2 012
-13%
|
2 028
+1%
|
2 320
+14%
|
2 668
+15%
|
2 266
-15%
|
|
| EPS (Diluted) |
229.66
N/A
|
238.51
+4%
|
235.27
-1%
|
242.14
+3%
|
197.83
-18%
|
167.42
-15%
|
169.78
+1%
|
161.6
-5%
|
225.08
+39%
|
257.95
+15%
|
232.82
-10%
|
213.68
-8%
|
161.08
-25%
|
139.34
-13%
|
123.33
-11%
|
118.19
-4%
|
88.31
-25%
|
112.96
+28%
|
147.12
+30%
|
238.54
+62%
|
213.75
-10%
|
194.81
-9%
|
169.82
-13%
|
171.16
+1%
|
195.79
+14%
|
225.13
+15%
|
191.94
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
