V

Vindhya Telelinks Ltd
NSE:VINDHYATEL

Watchlist Manager
Vindhya Telelinks Ltd
NSE:VINDHYATEL
Watchlist
Price: 1 226 INR 3.16% Market Closed
Market Cap: ₹14.5B

Relative Value

The Relative Value of one VINDHYATEL stock under the Base Case scenario is 4 209.25 INR. Compared to the current market price of 1 226 INR, Vindhya Telelinks Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VINDHYATEL Relative Value
Base Case
4 209.25 INR
Undervaluation 71%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VINDHYATEL Competitors Multiples
Vindhya Telelinks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vindhya Telelinks Ltd
NSE:VINDHYATEL
14.5B INR 0.4 5.5 6 6.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309B USD 5.4 30 20.2 24.3
US
Arista Networks Inc
NYSE:ANET
184.4B USD 21.8 54.9 47.3 48.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
695.5B CNY 22 81.1 68.8 68.8
US
Motorola Solutions Inc
NYSE:MSI
67.2B USD 6 32 23.8 26.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
326.1B SEK 1.4 11.3 7.1 9
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.9 14.9 28.4
US
Ciena Corp
NYSE:CIEN
34.5B USD 7.3 281.3 77.4 112.3
US
Ubiquiti Inc
NYSE:UI
32.7B USD 12 41.8 34.6 35.4
CN
ZTE Corp
SZSE:000063
189.7B CNY 1.4 32.3 35.3 35.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V
Vindhya Telelinks Ltd
NSE:VINDHYATEL
Average EV/EBITDA: 33 123.1
6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.2
19%
1.1
US
Arista Networks Inc
NYSE:ANET
47.3
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.8
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.1
0%
N/A
FI
Nokia Oyj
OMXH:NOKIA
14.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
US
Ubiquiti Inc
NYSE:UI
34.6
7%
4.9
CN
ZTE Corp
SZSE:000063
35.3
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V
Vindhya Telelinks Ltd
NSE:VINDHYATEL
Average EV/EBIT: 39.5
6.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.3
23%
1.1
US
Arista Networks Inc
NYSE:ANET
48.1
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.9
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
-7%
N/A
FI
Nokia Oyj
OMXH:NOKIA
28.4
N/A N/A
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
CN
ZTE Corp
SZSE:000063
35.3
1%
35.3