V-mart Retail Ltd
NSE:VMART
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V-mart Retail Ltd
NSE:VMART
|
IN |
|
Epam Systems Inc
NYSE:EPAM
|
US |
Balance Sheet
Balance Sheet Decomposition
V-mart Retail Ltd
V-mart Retail Ltd
Balance Sheet
V-mart Retail Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
23
|
17
|
13
|
15
|
11
|
153
|
16
|
26
|
20
|
29
|
137
|
123
|
49
|
238
|
330
|
181
|
272
|
394
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
26
|
20
|
29
|
137
|
123
|
49
|
101
|
130
|
118
|
272
|
394
|
|
| Cash Equivalents |
23
|
17
|
13
|
15
|
11
|
153
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
200
|
62
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
287
|
193
|
164
|
204
|
660
|
277
|
509
|
46
|
3 859
|
1 231
|
106
|
216
|
227
|
|
| Total Receivables |
8
|
23
|
30
|
37
|
26
|
41
|
30
|
49
|
10
|
10
|
12
|
26
|
0
|
5
|
284
|
1 112
|
1 209
|
1 322
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Receivables |
8
|
23
|
30
|
37
|
25
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
284
|
1 112
|
1 209
|
1 317
|
|
| Inventory |
348
|
493
|
534
|
711
|
869
|
1 108
|
1 677
|
1 832
|
2 111
|
2 710
|
3 111
|
3 388
|
4 927
|
4 283
|
6 682
|
8 997
|
8 487
|
10 129
|
|
| Other Current Assets |
0
|
1
|
2
|
11
|
8
|
7
|
11
|
11
|
32
|
13
|
137
|
170
|
154
|
434
|
456
|
181
|
163
|
185
|
|
| Total Current Assets |
379
|
534
|
579
|
774
|
917
|
1 596
|
1 926
|
2 082
|
2 378
|
3 420
|
3 674
|
4 216
|
5 176
|
8 819
|
8 983
|
10 577
|
10 348
|
12 258
|
|
| PP&E Net |
84
|
202
|
221
|
264
|
341
|
483
|
701
|
973
|
935
|
1 157
|
1 447
|
1 662
|
6 658
|
6 960
|
11 141
|
14 926
|
16 133
|
10 016
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
483
|
701
|
973
|
935
|
1 157
|
1 447
|
1 662
|
6 658
|
6 960
|
11 141
|
14 926
|
16 133
|
10 016
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
286
|
388
|
431
|
0
|
170
|
389
|
618
|
891
|
1 195
|
1 551
|
1 977
|
2 457
|
3 098
|
|
| Intangible Assets |
0
|
2
|
2
|
2
|
3
|
4
|
9
|
15
|
27
|
27
|
35
|
33
|
37
|
28
|
32
|
606
|
498
|
397
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
|
| Note Receivable |
26
|
44
|
44
|
49
|
45
|
49
|
128
|
157
|
132
|
134
|
81
|
104
|
140
|
151
|
397
|
413
|
342
|
358
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
120
|
150
|
55
|
157
|
58
|
63
|
98
|
33
|
36
|
38
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
13
|
8
|
10
|
27
|
44
|
22
|
7
|
104
|
110
|
198
|
205
|
193
|
272
|
403
|
888
|
1 118
|
1 319
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
|
| Total Assets |
490
N/A
|
796
+62%
|
855
+7%
|
1 099
+29%
|
1 333
+21%
|
2 298
+72%
|
2 936
+28%
|
3 290
+12%
|
3 734
+13%
|
4 907
+31%
|
5 499
+12%
|
6 318
+15%
|
12 236
+94%
|
16 265
+33%
|
20 995
+29%
|
27 425
+31%
|
28 453
+4%
|
24 362
-14%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
132
|
121
|
161
|
232
|
337
|
404
|
647
|
752
|
956
|
1 599
|
1 668
|
1 483
|
1 968
|
1 917
|
2 906
|
4 883
|
6 337
|
7 620
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
4
|
3
|
6
|
41
|
31
|
51
|
50
|
188
|
47
|
103
|
255
|
245
|
351
|
|
| Short-Term Debt |
170
|
233
|
246
|
348
|
0
|
0
|
433
|
286
|
269
|
349
|
0
|
0
|
10
|
0
|
0
|
1 478
|
1 100
|
1 490
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
390
|
334
|
2
|
4
|
1
|
2
|
3
|
3
|
779
|
370
|
593
|
761
|
877
|
1 926
|
|
| Other Current Liabilities |
28
|
24
|
25
|
46
|
33
|
49
|
116
|
113
|
154
|
153
|
223
|
578
|
263
|
298
|
360
|
355
|
363
|
295
|
|
| Total Current Liabilities |
330
|
378
|
433
|
626
|
762
|
791
|
1 202
|
1 161
|
1 421
|
2 135
|
1 944
|
2 114
|
3 208
|
2 632
|
3 961
|
7 733
|
8 922
|
11 681
|
|
| Long-Term Debt |
36
|
54
|
38
|
30
|
22
|
20
|
2
|
15
|
33
|
43
|
45
|
60
|
4 378
|
5 308
|
8 429
|
11 077
|
11 935
|
4 410
|
|
| Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
12
|
10
|
4
|
7
|
10
|
31
|
64
|
21
|
29
|
36
|
51
|
61
|
73
|
109
|
125
|
126
|
170
|
|
| Total Liabilities |
370
N/A
|
445
+20%
|
480
+8%
|
660
+38%
|
791
+20%
|
821
+4%
|
1 234
+50%
|
1 240
+0%
|
1 476
+19%
|
2 207
+50%
|
2 025
-8%
|
2 226
+10%
|
7 647
+244%
|
8 013
+5%
|
12 499
+56%
|
18 935
+51%
|
20 983
+11%
|
16 261
-23%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
56
|
69
|
69
|
73
|
73
|
180
|
180
|
180
|
181
|
181
|
181
|
181
|
182
|
197
|
197
|
198
|
198
|
198
|
|
| Retained Earnings |
65
|
75
|
98
|
158
|
260
|
425
|
650
|
989
|
1 179
|
1 618
|
15
|
15
|
15
|
15
|
15
|
3 295
|
2 334
|
2 764
|
|
| Additional Paid In Capital |
0
|
207
|
208
|
208
|
208
|
872
|
872
|
880
|
893
|
893
|
907
|
935
|
954
|
4 703
|
4 811
|
4 870
|
4 879
|
4 920
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
2 371
|
2 961
|
3 438
|
3 337
|
3 473
|
128
|
59
|
220
|
|
| Total Equity |
120
N/A
|
351
+193%
|
375
+7%
|
439
+17%
|
542
+23%
|
1 477
+173%
|
1 702
+15%
|
2 049
+20%
|
2 258
+10%
|
2 700
+20%
|
3 474
+29%
|
4 093
+18%
|
4 589
+12%
|
8 252
+80%
|
8 496
+3%
|
8 490
0%
|
7 470
-12%
|
8 102
+8%
|
|
| Total Liabilities & Equity |
490
N/A
|
796
+62%
|
855
+7%
|
1 099
+29%
|
1 333
+21%
|
2 298
+72%
|
2 936
+28%
|
3 290
+12%
|
3 734
+13%
|
4 907
+31%
|
5 499
+12%
|
6 318
+15%
|
12 236
+94%
|
16 265
+33%
|
20 995
+29%
|
27 425
+31%
|
28 453
+4%
|
24 362
-14%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
42
|
52
|
52
|
56
|
29
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
73
|
79
|
79
|
79
|
79
|
79
|
|