V-mart Retail Ltd
NSE:VMART

Watchlist Manager
V-mart Retail Ltd Logo
V-mart Retail Ltd
NSE:VMART
Watchlist
Price: 606.85 INR -0.11% Market Closed
Market Cap: ₹48.2B

Relative Value

The Relative Value of one VMART stock under the Base Case scenario is hidden INR. Compared to the current market price of 606.85 INR, V-mart Retail Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VMART Competitors Multiples
V-mart Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
V-mart Retail Ltd
NSE:VMART
48.2B INR 1.3 36.7 11.9 27.7
UK
Next PLC
LSE:NXT
16.7B GBP 2.6 20.9 12 15.3
US
Dillard's Inc
NYSE:DDS
9.5B USD 1.4 16.4 9.8 12.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
139.5B MXN 0.6 7.3 5.1 6.2
CN
CCOOP Group Co Ltd
SZSE:000564
43.9B CNY 29.2 -38.5 -198.8 -198.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
853.6B JPY 1.6 15 8.6 11.5
US
Macy's Inc
NYSE:M
5.3B USD 0.2 11.1 4.1 8.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
553.8B JPY 1.2 19.1 8.4 16.4
JP
Takashimaya Co Ltd
TSE:8233
553.7B JPY 1.1 12.7 9.1 14.8
BR
Lojas Renner SA
BOVESPA:LREN3
15.5B BRL 1 11.3 4.1 6.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBITDA: 7.8
11.9
26%
0.5
UK
Next PLC
LSE:NXT
12
6%
2
US
Dillard's Inc
NYSE:DDS
9.8
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -198.8 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.6
2%
4.3
US
Macy's Inc
NYSE:M
4.1
0%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.4
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.1
2%
4.5
BR
Lojas Renner SA
BOVESPA:LREN3
4.1
2%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBIT: 13
27.7
41%
0.7
UK
Next PLC
LSE:NXT
15.3
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.3
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -198.8 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.5
N/A N/A
US
Macy's Inc
NYSE:M
8.1
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.8
N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
6.2
4%
1.5