V-mart Retail Ltd
NSE:VMART

Watchlist Manager
V-mart Retail Ltd Logo
V-mart Retail Ltd
NSE:VMART
Watchlist
Price: 588.2 INR 2.9%
Market Cap: ₹46.7B

Relative Value

The Relative Value of one VMART stock under the Base Case scenario is hidden INR. Compared to the current market price of 588.2 INR, V-mart Retail Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VMART Competitors Multiples
V-mart Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
V-mart Retail Ltd
NSE:VMART
45.4B INR 1.3 35.6 11.5 26.9
UK
Next PLC
LSE:NXT
16.6B GBP 2.6 21.2 12.1 15.5
US
Dillard's Inc
NYSE:DDS
9.7B USD 1.4 16.5 9.9 12.4
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
138.9B MXN 0.6 7.2 5.1 6.2
CN
CCOOP Group Co Ltd
SZSE:000564
43.7B CNY 29.1 -38.3 -198.1 -198.1
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
905.3B JPY 1.7 15.9 9.1 12.2
US
Macy's Inc
NYSE:M
5.4B USD 0.2 11.3 4.1 8.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
569.5B JPY 1.3 19.6 8.5 16.8
JP
Takashimaya Co Ltd
TSE:8233
562.4B JPY 1.1 12.9 9.2 15
BR
Lojas Renner SA
BOVESPA:LREN3
15.4B BRL 1 11.2 4.1 6.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBITDA: 7.9
11.5
26%
0.4
UK
Next PLC
LSE:NXT
12.1
6%
2
US
Dillard's Inc
NYSE:DDS
9.9
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -198.1 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.1
2%
4.6
US
Macy's Inc
NYSE:M
4.1
0%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.5
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.2
2%
4.6
BR
Lojas Renner SA
BOVESPA:LREN3
4.1
2%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBIT: 13.1
26.9
41%
0.7
UK
Next PLC
LSE:NXT
15.5
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.4
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -198.1 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
12.2
N/A N/A
US
Macy's Inc
NYSE:M
8.1
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.8
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
15
N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
6.1
4%
1.5