V-mart Retail Ltd banner

V-mart Retail Ltd
NSE:VMART

Watchlist Manager
V-mart Retail Ltd Logo
V-mart Retail Ltd
NSE:VMART
Watchlist
Price: 529.15 INR 3.72% Market Closed
Market Cap: ₹42B

Relative Value

The Relative Value of one VMART stock under the Base Case scenario is hidden INR. Compared to the current market price of 529.15 INR, V-mart Retail Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VMART Competitors Multiples
V-mart Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
V-mart Retail Ltd
NSE:VMART
42B INR 1.2 32 10.5 24.5
ZA
Woolworths Holdings Ltd
JSE:WHL
51.2B ZAR 0.6 29.7 12.7 12.7
UK
Next PLC
LSE:NXT
15.6B GBP 2.4 19.3 11.3 14.3
US
Dillard's Inc
NYSE:DDS
9.3B USD 1.4 16 10 12.7
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
138.9B MXN 0.6 8.1 5 6.1
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 18.1 10.2 13.6
CN
CCOOP Group Co Ltd
SZSE:000564
39.4B CNY 26.2 -34.5 -180.8 -180.8
US
Macy's Inc
NYSE:M
4.7B USD 0.2 9.8 3.7 7.4
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
626.3B JPY 1.4 21.5 9.1 17.9
JP
Takashimaya Co Ltd
TSE:8233
541.9B JPY 1.1 12.6 8.9 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBITDA: 8.7
10.5
25%
0.4
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.7
6%
2.1
UK
Next PLC
LSE:NXT
11.3
7%
1.6
US
Dillard's Inc
NYSE:DDS
10
1%
10
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
8%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.2
3%
3.4
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -180.8 N/A N/A
US
Macy's Inc
NYSE:M
3.7
-1%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.1
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.9
2%
4.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V-mart Retail Ltd
NSE:VMART
Average EV/EBIT: 13.5
24.5
35%
0.7
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.7
13%
1
UK
Next PLC
LSE:NXT
14.3
9%
1.6
US
Dillard's Inc
NYSE:DDS
12.7
3%
4.2
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.1
N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.6
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -180.8 N/A N/A
US
Macy's Inc
NYSE:M
7.4
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.9
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett