VST Industries Ltd
NSE:VSTIND
VST Industries Ltd
NSE:VSTIND
Price:
222.72
INR
-0.72%
Market Cap:
₹37.8B
Balance Sheet
Balance Sheet Decomposition
VST Industries Ltd
VST Industries Ltd
Balance Sheet Decomposition is not available for
VST Industries Ltd
VST Industries Ltd
Balance Sheet
VST Industries Ltd
VST Industries Ltd
Currency: INR
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
443
|
701
|
218
|
307
|
149
|
345
|
45
|
20
|
39
|
63
|
78
|
82
|
419
|
210
|
141
|
119
|
285
|
264
|
262
|
94
|
42
|
88
|
244
|
63
|
|
| Cash |
443
|
701
|
218
|
307
|
149
|
345
|
45
|
20
|
39
|
63
|
78
|
82
|
419
|
210
|
141
|
119
|
285
|
164
|
262
|
94
|
42
|
88
|
244
|
63
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 493
|
2 020
|
1 955
|
1 780
|
1 690
|
1 793
|
1 718
|
4 141
|
5 731
|
7 512
|
8 844
|
7 676
|
3 756
|
2 470
|
3 324
|
|
| Total Receivables |
201
|
233
|
214
|
221
|
165
|
177
|
231
|
189
|
290
|
254
|
293
|
444
|
313
|
275
|
231
|
247
|
978
|
613
|
732
|
429
|
588
|
826
|
974
|
1 003
|
|
| Accounts Receivables |
46
|
76
|
44
|
67
|
40
|
53
|
0
|
1
|
0
|
128
|
126
|
237
|
78
|
120
|
124
|
120
|
273
|
143
|
154
|
152
|
359
|
458
|
491
|
668
|
|
| Other Receivables |
155
|
157
|
170
|
154
|
125
|
124
|
231
|
188
|
290
|
126
|
167
|
207
|
235
|
155
|
107
|
127
|
705
|
470
|
578
|
276
|
229
|
368
|
483
|
335
|
|
| Inventory |
605
|
606
|
590
|
542
|
495
|
580
|
761
|
1 343
|
1 791
|
2 356
|
2 383
|
2 534
|
2 676
|
3 661
|
3 770
|
3 293
|
2 529
|
2 818
|
2 977
|
2 972
|
2 956
|
3 493
|
4 550
|
4 846
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
120
|
27
|
248
|
306
|
443
|
120
|
273
|
100
|
101
|
116
|
141
|
154
|
169
|
158
|
156
|
3 644
|
3 645
|
|
| Total Current Assets |
1 248
|
1 539
|
1 022
|
1 070
|
809
|
1 102
|
1 039
|
1 671
|
2 147
|
4 414
|
5 079
|
5 457
|
5 307
|
6 109
|
6 034
|
5 479
|
8 049
|
9 567
|
11 638
|
12 507
|
11 420
|
8 320
|
11 882
|
12 882
|
|
| PP&E Net |
414
|
514
|
657
|
737
|
889
|
971
|
1 217
|
1 309
|
1 394
|
1 537
|
1 635
|
1 752
|
2 091
|
1 977
|
2 146
|
2 208
|
2 293
|
2 136
|
1 997
|
2 060
|
2 054
|
5 904
|
3 152
|
3 082
|
|
| PP&E Gross |
414
|
514
|
657
|
737
|
889
|
971
|
1 217
|
1 309
|
1 394
|
1 537
|
1 635
|
1 752
|
2 091
|
1 977
|
0
|
2 208
|
2 293
|
2 136
|
1 997
|
2 060
|
2 054
|
5 904
|
3 152
|
3 082
|
|
| Accumulated Depreciation |
601
|
671
|
729
|
798
|
888
|
984
|
1 117
|
1 237
|
1 387
|
1 477
|
1 702
|
1 797
|
2 053
|
2 367
|
0
|
367
|
750
|
1 162
|
1 572
|
1 916
|
2 212
|
2 514
|
2 768
|
3 178
|
|
| Intangible Assets |
0
|
0
|
2
|
17
|
17
|
15
|
14
|
14
|
0
|
12
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
64
|
108
|
21
|
7
|
51
|
41
|
31
|
13
|
53
|
4
|
178
|
109
|
7
|
11
|
|
| Long-Term Investments |
267
|
353
|
908
|
1 190
|
1 612
|
1 842
|
2 233
|
1 941
|
1 903
|
217
|
217
|
33
|
33
|
23
|
14
|
18
|
20
|
23
|
18
|
27
|
2 031
|
2 017
|
2 001
|
1 995
|
|
| Other Long-Term Assets |
11
|
11
|
1
|
20
|
41
|
192
|
196
|
197
|
245
|
139
|
115
|
86
|
99
|
144
|
206
|
230
|
248
|
310
|
264
|
259
|
223
|
185
|
158
|
190
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 941
N/A
|
2 396
+23%
|
2 591
+8%
|
3 035
+17%
|
3 369
+11%
|
4 122
+22%
|
4 699
+14%
|
5 131
+9%
|
5 689
+11%
|
6 388
+12%
|
7 111
+11%
|
7 436
+5%
|
7 551
+2%
|
8 260
+9%
|
8 453
+2%
|
7 976
-6%
|
10 641
+33%
|
12 049
+13%
|
13 970
+16%
|
14 858
+6%
|
15 906
+7%
|
16 537
+4%
|
17 201
+4%
|
18 160
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
671
|
893
|
822
|
990
|
1 099
|
1 307
|
1 527
|
1 617
|
1 613
|
320
|
470
|
545
|
499
|
776
|
646
|
560
|
581
|
830
|
1 428
|
1 315
|
1 034
|
968
|
1 183
|
1 271
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
235
|
251
|
285
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
158
|
174
|
316
|
326
|
330
|
600
|
718
|
975
|
1 482
|
3 420
|
3 734
|
3 847
|
3 737
|
3 956
|
2 526
|
1 918
|
4 098
|
4 394
|
4 473
|
3 918
|
3 705
|
3 321
|
3 026
|
3 142
|
|
| Total Current Liabilities |
828
|
1 067
|
1 138
|
1 317
|
1 429
|
1 907
|
2 245
|
2 592
|
3 095
|
3 740
|
4 204
|
4 392
|
4 236
|
4 732
|
3 172
|
2 478
|
4 679
|
5 224
|
5 901
|
5 233
|
4 934
|
4 524
|
4 460
|
4 699
|
|
| Long-Term Debt |
180
|
120
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
85
|
106
|
115
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
2
|
33
|
62
|
93
|
109
|
142
|
185
|
199
|
221
|
230
|
215
|
216
|
234
|
|
| Total Liabilities |
1 009
N/A
|
1 187
+18%
|
1 198
+1%
|
1 317
+10%
|
1 429
+9%
|
1 992
+39%
|
2 351
+18%
|
2 707
+15%
|
3 215
+19%
|
3 743
+16%
|
4 209
+12%
|
4 395
+4%
|
4 269
-3%
|
4 794
+12%
|
3 265
-32%
|
2 587
-21%
|
4 820
+86%
|
5 409
+12%
|
6 100
+13%
|
5 453
-11%
|
5 163
-5%
|
4 740
-8%
|
4 677
-1%
|
4 933
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
251
|
154
|
154
|
1 699
|
|
| Retained Earnings |
723
|
1 000
|
1 186
|
1 513
|
1 737
|
1 928
|
2 151
|
2 229
|
2 279
|
2 451
|
2 710
|
2 843
|
3 080
|
3 280
|
5 027
|
5 241
|
5 666
|
6 492
|
7 764
|
9 232
|
10 585
|
11 815
|
12 541
|
11 599
|
|
| Unrealized Security Profit/Loss |
56
|
54
|
52
|
51
|
49
|
47
|
42
|
41
|
40
|
39
|
38
|
37
|
36
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
188
|
188
|
92
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
12
|
6
|
7
|
6
|
0
|
6
|
48
|
18
|
13
|
16
|
17
|
22
|
|
| Total Equity |
933
N/A
|
1 208
+29%
|
1 393
+15%
|
1 718
+23%
|
1 940
+13%
|
2 130
+10%
|
2 348
+10%
|
2 424
+3%
|
2 474
+2%
|
2 644
+7%
|
2 902
+10%
|
3 041
+5%
|
3 282
+8%
|
3 467
+6%
|
5 188
+50%
|
5 390
+4%
|
5 821
+8%
|
6 640
+14%
|
7 871
+19%
|
9 404
+19%
|
10 743
+14%
|
11 797
+10%
|
12 524
+6%
|
13 227
+6%
|
|
| Total Liabilities & Equity |
1 941
N/A
|
2 396
+23%
|
2 591
+8%
|
3 035
+17%
|
3 369
+11%
|
4 122
+22%
|
4 699
+14%
|
5 131
+9%
|
5 689
+11%
|
6 388
+12%
|
7 111
+11%
|
7 436
+5%
|
7 551
+2%
|
8 260
+9%
|
8 453
+2%
|
7 976
-6%
|
10 641
+33%
|
12 049
+13%
|
13 970
+16%
|
14 858
+6%
|
15 906
+7%
|
16 537
+4%
|
17 201
+4%
|
18 160
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
170
|
170
|
170
|
170
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
