VST Industries Ltd
NSE:VSTIND

Watchlist Manager
VST Industries Ltd Logo
VST Industries Ltd
NSE:VSTIND
Watchlist
Price: 283.25 INR -0.02% Market Closed
Market Cap: 48B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VSTIND stock under the Base Case scenario is 200.71 INR. Compared to the current market price of 283.25 INR, VST Industries Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTIND Relative Value
Base Case
200.71 INR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
15
vs Industry
32
Median 3Y
1.9
Median 5Y
0.1
Industry
1.9
Forward
3
More Details
16.5
P/E
P/E
Price to Earnings
16.5
vs History
15
vs Industry
26
Median 3Y
10.9
Median 5Y
0.5
Industry
15.4
Forward
14
More Details
24.8
P/OCF
P/OCF
Price to OCF
24.8
vs History
17
vs Industry
2
Median 3Y
20.1
Median 5Y
0.5
Industry
14.1
More Details
31.5
P/FCFE
P/FCFE
Price to FCFE
31.5
vs History
12
vs Industry
4
Median 3Y
0.4
Median 5Y
0.3
Industry
11.2
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
17
vs Industry
19
Median 3Y
2.9
Median 5Y
0.2
Industry
2.2
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
15
vs Industry
35
Median 3Y
1.7
Median 5Y
-0.3
Industry
1.9
Forward
2.7
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
15
vs Industry
30
Median 3Y
4.6
Median 5Y
-0.8
Industry
5.8
More Details
16
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16
vs History
15
vs Industry
19
Median 3Y
8.4
Median 5Y
-1.4
Industry
10.6
Forward
11
More Details
19
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19
vs History
15
vs Industry
19
Median 3Y
9.3
Median 5Y
-1.5
Industry
11.9
Forward
12.4
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
17
vs Industry
100
Median 3Y
18.3
Median 5Y
-1.8
Industry
14.4
More Details
29.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.3
vs History
12
vs Industry
2
Median 3Y
-2.2
Median 5Y
-2.2
Industry
13.3
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
15
vs Industry
30
Median 3Y
2.4
Median 5Y
-0.8
Industry
1.9
More Details

Multiples Across Competitors

VSTIND Competitors Multiples
VST Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VST Industries Ltd
NSE:VSTIND
48B INR 2.7 16.5 16 19
US
Philip Morris International Inc
NYSE:PM
284.5B USD 7.4 37.6 20.6 23.2
UK
British American Tobacco PLC
LSE:BATS
80.9B GBP 3.1 26.4 17.4 34.8
US
Altria Group Inc
NYSE:MO
100.3B USD 4.2 9.8 9.9 10.1
IN
ITC Ltd
NSE:ITC
5.2T INR 6.4 15 19 20.5
JP
Japan Tobacco Inc
TSE:2914
7.8T JPY 2.4 43.4 15.9 24.4
UK
Imperial Brands PLC
LSE:IMB
24.5B GBP 0.8 9.5 7.6 9
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.9 26.2 20.5 20.5
CN
Smoore International Holdings Ltd
HKEX:6969
123B HKD 9.5 86.4 78.5 100.6
KR
KT&G Corp
KRX:033780
13.6T KRW 2.2 12 8.8 10.7
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
424B INR 6.3 39.6 35.2 40.3

See Also

Summary
VSTIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSTIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSTIND stock valuation using valuation multiples.
Wall Street Estimates
VSTIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSTIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.