VST Industries Ltd
NSE:VSTIND

Watchlist Manager
VST Industries Ltd Logo
VST Industries Ltd
NSE:VSTIND
Watchlist
Price: 251.3 INR 0.48% Market Closed
Market Cap: 42.6B INR

Relative Value

The Relative Value of one VSTIND stock under the Base Case scenario is hidden INR. Compared to the current market price of 251.3 INR, VST Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
32
Median 3Y
2.1
Median 5Y
0.1
Industry
2.1
Forward
2.6
vs History
26
vs Industry
26
Median 3Y
13
Median 5Y
0.5
Industry
16
Forward
12.5
vs History
34
vs Industry
2
Median 3Y
22
Median 5Y
0.9
Industry
14.2
vs History
23
vs Industry
4
Median 3Y
0.6
Median 5Y
0.4
Industry
15.5
vs History
28
vs Industry
19
Median 3Y
3.3
Median 5Y
0.2
Industry
2.2
vs History
28
vs Industry
35
Median 3Y
2
Median 5Y
-0.1
Industry
2.1
Forward
2.5
vs History
26
vs Industry
30
Median 3Y
5.5
Median 5Y
-0.3
Industry
6
vs History
28
vs Industry
19
Median 3Y
10.3
Median 5Y
-0.6
Industry
10.2
Forward
9.9
vs History
26
vs Industry
19
Median 3Y
11.6
Median 5Y
-0.6
Industry
11.3
Forward
11.1
vs History
33
vs Industry
100
Median 3Y
20.3
Median 5Y
-1.2
Industry
14.2
vs History
23
vs Industry
2
Median 3Y
1
Median 5Y
-2.2
Industry
16
vs History
31
vs Industry
30
Median 3Y
2.7
Median 5Y
-0.2
Industry
2

Multiples Across Competitors

VSTIND Competitors Multiples
VST Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VST Industries Ltd
NSE:VSTIND
42.7B INR 2.4 14 13.7 16.3
US
Philip Morris International Inc
NYSE:PM
244.1B USD 6.1 28.4 16.3 18.3
UK
British American Tobacco PLC
LSE:BATS
93B GBP 3.6 30.1 19.2 33.6
US
Altria Group Inc
NYSE:MO
97.5B USD 4.2 11 9.5 9.7
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 3 41.2 17.3 25.1
IN
ITC Ltd
NSE:ITC
5T INR 5.9 14.3 18.2 19.5
UK
Imperial Brands PLC
LSE:IMB
25.6B GBP 0.8 12.4 7.5 9.1
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.9 20.3 20.3
KR
KT&G Corp
KRX:033780
15.8T KRW 2.5 16.4 10 12.2
CN
Smoore International Holdings Ltd
HKEX:6969
75.5B HKD 5.3 61.4 35.7 35.7
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
83.7T IDR 0.7 14.1 9.3 9.3