Walchandnagar Industries Ltd
NSE:WALCHANNAG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Walchandnagar Industries Ltd
NSE:WALCHANNAG
|
IN |
|
Y
|
Yuken India Ltd
NSE:YUKEN
|
IN |
|
Hangcha Group Co Ltd
SSE:603298
|
CN |
|
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
|
IN |
|
Mitsubishi Chemical Holdings Corp
TSE:4188
|
JP |
Income Statement
Earnings Waterfall
Walchandnagar Industries Ltd
Income Statement
Walchandnagar Industries Ltd
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
17
|
20
|
19
|
23
|
20
|
26
|
26
|
30
|
31
|
31
|
37
|
46
|
46
|
59
|
61
|
70
|
72
|
74
|
74
|
75
|
0
|
0
|
0
|
188
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
188
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
0
|
0
|
681
|
0
|
0
|
0
|
554
|
0
|
0
|
0
|
603
|
0
|
0
|
0
|
619
|
0
|
0
|
0
|
663
|
0
|
0
|
0
|
609
|
0
|
0
|
0
|
547
|
0
|
0
|
0
|
377
|
0
|
0
|
0
|
348
|
0
|
0
|
0
|
336
|
0
|
0
|
0
|
|
| Revenue |
2 528
N/A
|
2 969
+17%
|
3 245
+9%
|
3 386
+4%
|
3 586
+6%
|
4 302
+20%
|
5 068
+18%
|
5 804
+15%
|
6 328
+9%
|
6 684
+6%
|
6 746
+1%
|
6 519
-3%
|
6 960
+7%
|
6 446
-7%
|
5 994
-7%
|
6 232
+4%
|
5 126
-18%
|
5 450
+6%
|
5 479
+1%
|
5 124
-6%
|
6 724
+31%
|
7 611
+13%
|
9 267
+22%
|
10 147
+9%
|
9 577
-6%
|
9 520
-1%
|
8 773
-8%
|
8 314
-5%
|
8 815
+6%
|
8 535
-3%
|
8 031
-6%
|
7 888
-2%
|
7 265
-8%
|
7 091
-2%
|
7 335
+3%
|
7 294
-1%
|
6 382
-12%
|
6 553
+3%
|
6 098
-7%
|
5 788
-5%
|
5 605
-3%
|
5 252
-6%
|
8 021
+53%
|
4 560
-43%
|
4 170
-9%
|
3 877
-7%
|
3 979
+3%
|
4 090
+3%
|
3 864
-6%
|
4 028
+4%
|
3 984
-1%
|
3 769
-5%
|
4 051
+7%
|
3 839
-5%
|
3 641
-5%
|
3 607
-1%
|
3 564
-1%
|
3 359
-6%
|
2 981
-11%
|
2 831
-5%
|
2 795
-1%
|
3 048
+9%
|
3 256
+7%
|
3 287
+1%
|
3 031
-8%
|
2 848
-6%
|
2 992
+5%
|
3 132
+5%
|
3 144
+0%
|
3 057
-3%
|
3 221
+5%
|
3 245
+1%
|
3 402
+5%
|
3 231
-5%
|
3 024
-6%
|
3 143
+4%
|
2 943
-6%
|
2 975
+1%
|
2 592
-13%
|
2 294
-11%
|
2 134
-7%
|
2 352
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 554)
|
(1 656)
|
(1 821)
|
(1 856)
|
(2 040)
|
(2 948)
|
(3 570)
|
(4 195)
|
(3 995)
|
(4 821)
|
(4 784)
|
(4 592)
|
(5 033)
|
(3 992)
|
(3 658)
|
(3 807)
|
(3 565)
|
(2 978)
|
(2 986)
|
(2 700)
|
(5 184)
|
(4 518)
|
(5 980)
|
(6 747)
|
(7 346)
|
(5 105)
|
(4 332)
|
(3 844)
|
(6 649)
|
(6 505)
|
(6 365)
|
(6 507)
|
(5 782)
|
(5 601)
|
(5 589)
|
(5 288)
|
(4 700)
|
(4 627)
|
(4 223)
|
(4 120)
|
(3 928)
|
(3 277)
|
(5 342)
|
(2 450)
|
(2 121)
|
(2 088)
|
(2 250)
|
(2 251)
|
(2 114)
|
(2 118)
|
(2 159)
|
(1 750)
|
(1 909)
|
(1 631)
|
(1 736)
|
(1 723)
|
(1 453)
|
(1 412)
|
(1 295)
|
(1 048)
|
(1 332)
|
(1 656)
|
(1 891)
|
(1 847)
|
(1 613)
|
(1 449)
|
(1 679)
|
(1 751)
|
(1 788)
|
(1 713)
|
(2 191)
|
(2 000)
|
(2 146)
|
(2 116)
|
(1 848)
|
(1 900)
|
(1 828)
|
(1 827)
|
(1 718)
|
(1 292)
|
(1 140)
|
(1 158)
|
|
| Gross Profit |
974
N/A
|
1 314
+35%
|
1 424
+8%
|
1 531
+8%
|
1 545
+1%
|
1 355
-12%
|
1 498
+11%
|
1 609
+7%
|
2 333
+45%
|
1 863
-20%
|
1 962
+5%
|
1 927
-2%
|
1 928
+0%
|
2 454
+27%
|
2 336
-5%
|
2 425
+4%
|
1 561
-36%
|
2 473
+58%
|
2 493
+1%
|
2 424
-3%
|
1 540
-36%
|
3 093
+101%
|
3 288
+6%
|
3 399
+3%
|
2 231
-34%
|
4 416
+98%
|
4 442
+1%
|
4 470
+1%
|
2 166
-52%
|
2 030
-6%
|
1 667
-18%
|
1 381
-17%
|
1 483
+7%
|
1 490
+0%
|
1 746
+17%
|
2 006
+15%
|
1 682
-16%
|
1 926
+15%
|
1 875
-3%
|
1 668
-11%
|
1 677
+1%
|
1 975
+18%
|
2 680
+36%
|
2 110
-21%
|
2 049
-3%
|
1 789
-13%
|
1 729
-3%
|
1 840
+6%
|
1 751
-5%
|
1 911
+9%
|
1 825
-4%
|
2 019
+11%
|
2 143
+6%
|
2 208
+3%
|
1 905
-14%
|
1 883
-1%
|
2 111
+12%
|
1 948
-8%
|
1 686
-13%
|
1 783
+6%
|
1 464
-18%
|
1 392
-5%
|
1 366
-2%
|
1 440
+5%
|
1 418
-2%
|
1 400
-1%
|
1 313
-6%
|
1 380
+5%
|
1 356
-2%
|
1 344
-1%
|
1 030
-23%
|
1 245
+21%
|
1 256
+1%
|
1 115
-11%
|
1 176
+5%
|
1 244
+6%
|
1 114
-10%
|
1 148
+3%
|
874
-24%
|
1 003
+15%
|
994
-1%
|
1 195
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(932)
|
(1 147)
|
(1 195)
|
(1 296)
|
(1 326)
|
(1 031)
|
(1 106)
|
(1 141)
|
(1 798)
|
(1 247)
|
(1 323)
|
(1 291)
|
(1 421)
|
(1 901)
|
(1 847)
|
(1 943)
|
(1 398)
|
(2 114)
|
(2 180)
|
(2 191)
|
(1 579)
|
(2 898)
|
(3 008)
|
(3 075)
|
(1 965)
|
(4 036)
|
(4 109)
|
(4 201)
|
(1 810)
|
(1 772)
|
(1 685)
|
(1 610)
|
(1 875)
|
(1 893)
|
(1 857)
|
(1 793)
|
(1 686)
|
(1 821)
|
(1 850)
|
(1 835)
|
(1 727)
|
(1 683)
|
(2 394)
|
(1 635)
|
(1 648)
|
(1 636)
|
(1 577)
|
(1 687)
|
(1 601)
|
(1 620)
|
(1 383)
|
(1 552)
|
(1 634)
|
(1 652)
|
(1 346)
|
(1 567)
|
(1 685)
|
(1 665)
|
(1 541)
|
(1 697)
|
(1 553)
|
(1 485)
|
(1 331)
|
(1 506)
|
(1 502)
|
(1 496)
|
(1 254)
|
(1 392)
|
(1 413)
|
(1 434)
|
(1 473)
|
(1 750)
|
(670)
|
(625)
|
(1 220)
|
(1 391)
|
(1 357)
|
(1 353)
|
(1 584)
|
(1 616)
|
(1 578)
|
(1 570)
|
|
| Selling, General & Administrative |
(911)
|
(281)
|
(292)
|
(330)
|
(1 293)
|
(396)
|
(420)
|
(412)
|
(1 752)
|
(404)
|
(446)
|
(469)
|
(1 212)
|
(522)
|
(484)
|
(523)
|
(1 159)
|
(542)
|
(566)
|
(563)
|
(1 315)
|
(653)
|
(738)
|
(764)
|
(880)
|
(824)
|
(849)
|
(890)
|
(1 515)
|
(964)
|
(963)
|
(968)
|
(1 582)
|
(961)
|
(965)
|
(955)
|
(1 517)
|
(918)
|
(901)
|
(896)
|
(895)
|
(887)
|
(2 058)
|
(883)
|
(878)
|
(850)
|
(1 222)
|
(805)
|
(774)
|
(773)
|
(1 064)
|
(808)
|
(843)
|
(866)
|
(1 077)
|
(851)
|
(831)
|
(818)
|
(1 312)
|
(836)
|
(838)
|
(839)
|
(1 102)
|
(806)
|
(807)
|
(807)
|
(1 034)
|
(786)
|
(772)
|
(769)
|
(1 290)
|
(771)
|
(776)
|
(741)
|
(1 074)
|
(747)
|
(760)
|
(794)
|
(1 478)
|
(786)
|
(774)
|
(774)
|
|
| Depreciation & Amortization |
(29)
|
(30)
|
(33)
|
(34)
|
(38)
|
(41)
|
(44)
|
(48)
|
(55)
|
(60)
|
(64)
|
(68)
|
(219)
|
(79)
|
(86)
|
(97)
|
(243)
|
(109)
|
(119)
|
(126)
|
(265)
|
(142)
|
(144)
|
(151)
|
(283)
|
(166)
|
(173)
|
(176)
|
(298)
|
(183)
|
(184)
|
(181)
|
(286)
|
(178)
|
(175)
|
(176)
|
(173)
|
(202)
|
(216)
|
(224)
|
(230)
|
(214)
|
(338)
|
(260)
|
(295)
|
(326)
|
(357)
|
(350)
|
(342)
|
(339)
|
(335)
|
(312)
|
(301)
|
(288)
|
(270)
|
(259)
|
(251)
|
(240)
|
(230)
|
(225)
|
(224)
|
(226)
|
(230)
|
(233)
|
(231)
|
(227)
|
(222)
|
(212)
|
(203)
|
(195)
|
(187)
|
(182)
|
(178)
|
(173)
|
(148)
|
(132)
|
(115)
|
(100)
|
(106)
|
(107)
|
(108)
|
(109)
|
|
| Other Operating Expenses |
8
|
(835)
|
(870)
|
(932)
|
6
|
(594)
|
(642)
|
(682)
|
8
|
(784)
|
(813)
|
(754)
|
10
|
(1 301)
|
(1 277)
|
(1 323)
|
4
|
(1 463)
|
(1 495)
|
(1 501)
|
1
|
(2 104)
|
(2 127)
|
(2 160)
|
(802)
|
(3 046)
|
(3 088)
|
(3 136)
|
2
|
(625)
|
(538)
|
(460)
|
(7)
|
(754)
|
(718)
|
(662)
|
3
|
(702)
|
(734)
|
(715)
|
(602)
|
(583)
|
2
|
(492)
|
(475)
|
(461)
|
1
|
(532)
|
(486)
|
(508)
|
15
|
(432)
|
(490)
|
(498)
|
1
|
(457)
|
(603)
|
(607)
|
1
|
(637)
|
(491)
|
(420)
|
1
|
(468)
|
(464)
|
(462)
|
2
|
(393)
|
(438)
|
(470)
|
3
|
(798)
|
284
|
289
|
2
|
(513)
|
(482)
|
(459)
|
1
|
(723)
|
(695)
|
(686)
|
|
| Operating Income |
41
N/A
|
167
+303%
|
229
+37%
|
234
+3%
|
220
-6%
|
324
+48%
|
392
+21%
|
468
+19%
|
535
+14%
|
616
+15%
|
639
+4%
|
636
0%
|
506
-20%
|
553
+9%
|
490
-11%
|
482
-2%
|
163
-66%
|
359
+120%
|
313
-13%
|
234
-25%
|
(39)
N/A
|
195
N/A
|
280
+43%
|
324
+16%
|
266
-18%
|
380
+43%
|
332
-13%
|
269
-19%
|
356
+32%
|
258
-27%
|
(18)
N/A
|
(228)
-1 167%
|
(392)
-72%
|
(403)
-3%
|
(111)
+72%
|
214
N/A
|
(4)
N/A
|
105
N/A
|
25
-76%
|
(166)
N/A
|
(51)
+70%
|
292
N/A
|
286
-2%
|
474
+66%
|
401
-15%
|
153
-62%
|
152
-1%
|
153
+1%
|
149
-3%
|
291
+95%
|
442
+52%
|
467
+6%
|
508
+9%
|
556
+9%
|
558
+0%
|
317
-43%
|
427
+35%
|
283
-34%
|
145
-49%
|
86
-40%
|
(90)
N/A
|
(93)
-4%
|
35
N/A
|
(66)
N/A
|
(84)
-27%
|
(96)
-14%
|
59
N/A
|
(11)
N/A
|
(57)
-409%
|
(90)
-60%
|
(443)
-391%
|
(506)
-14%
|
586
N/A
|
490
-16%
|
(44)
N/A
|
(147)
-233%
|
(243)
-65%
|
(205)
+16%
|
(709)
-246%
|
(613)
+14%
|
(584)
+5%
|
(375)
+36%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(17)
|
(20)
|
(19)
|
(23)
|
(20)
|
(26)
|
(26)
|
(18)
|
(31)
|
(31)
|
(37)
|
(72)
|
(46)
|
(59)
|
(61)
|
11
|
(72)
|
(74)
|
(74)
|
101
|
(11)
|
(53)
|
(101)
|
(244)
|
(420)
|
(387)
|
(516)
|
(120)
|
(345)
|
(418)
|
(410)
|
(297)
|
(504)
|
(536)
|
(495)
|
(305)
|
(533)
|
(552)
|
(578)
|
(589)
|
(636)
|
(679)
|
(631)
|
(628)
|
(640)
|
(551)
|
(743)
|
(776)
|
(767)
|
(555)
|
(765)
|
(768)
|
(772)
|
(496)
|
(834)
|
(869)
|
(886)
|
(563)
|
(833)
|
(812)
|
(799)
|
(587)
|
(767)
|
(740)
|
(715)
|
(512)
|
(659)
|
(635)
|
(599)
|
(307)
|
(551)
|
(525)
|
(516)
|
(258)
|
(415)
|
(407)
|
(395)
|
(237)
|
(396)
|
(374)
|
(348)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
138
|
0
|
0
|
(11)
|
120
|
(11)
|
(11)
|
0
|
124
|
0
|
(53)
|
(53)
|
65
|
(53)
|
245
|
417
|
522
|
417
|
418
|
245
|
245
|
245
|
(1)
|
(1)
|
35
|
35
|
(101)
|
(101)
|
(136)
|
(136)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
(98)
|
(98)
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 054
|
1 054
|
0
|
0
|
0
|
0
|
41
|
41
|
41
|
41
|
0
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
223
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
|
| Total Other Income |
87
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
23
|
1
|
1
|
1
|
42
|
72
|
72
|
72
|
36
|
49
|
53
|
54
|
23
|
64
|
132
|
139
|
(135)
|
144
|
76
|
81
|
(190)
|
50
|
50
|
85
|
(154)
|
74
|
82
|
41
|
34
|
36
|
(192)
|
32
|
24
|
21
|
(143)
|
97
|
95
|
102
|
(146)
|
125
|
237
|
279
|
(84)
|
291
|
204
|
205
|
(141)
|
170
|
198
|
253
|
(31)
|
267
|
381
|
343
|
(152)
|
347
|
208
|
253
|
(211)
|
247
|
253
|
209
|
(116)
|
241
|
258
|
224
|
(136)
|
21
|
1
|
(1)
|
|
| Pre-Tax Income |
111
N/A
|
150
+36%
|
209
+40%
|
216
+3%
|
213
-1%
|
304
+43%
|
366
+20%
|
442
+21%
|
549
+24%
|
584
+6%
|
609
+4%
|
599
-2%
|
605
+1%
|
507
-16%
|
432
-15%
|
422
-2%
|
354
-16%
|
359
+1%
|
311
-13%
|
221
-29%
|
219
-1%
|
222
+1%
|
268
+21%
|
277
+4%
|
170
-39%
|
24
-86%
|
24
-3%
|
(161)
N/A
|
169
N/A
|
4
-97%
|
(116)
N/A
|
(140)
-21%
|
(358)
-156%
|
(439)
-23%
|
(179)
+59%
|
50
N/A
|
(186)
N/A
|
(110)
+41%
|
(446)
-307%
|
(704)
-58%
|
(570)
+19%
|
(274)
+52%
|
(686)
-150%
|
(225)
+67%
|
(340)
-51%
|
(603)
-77%
|
(542)
+10%
|
(493)
+9%
|
(532)
-8%
|
(374)
+30%
|
(258)
+31%
|
(173)
+33%
|
(22)
+87%
|
63
N/A
|
(21)
N/A
|
(227)
-961%
|
(238)
-5%
|
(497)
-109%
|
(655)
-32%
|
(675)
-3%
|
(801)
-19%
|
(639)
+20%
|
(572)
+10%
|
(567)
+1%
|
(443)
+22%
|
(469)
-6%
|
(381)
+19%
|
(323)
+15%
|
(483)
-49%
|
(436)
+10%
|
196
N/A
|
244
+25%
|
314
+29%
|
182
-42%
|
(418)
N/A
|
(321)
+23%
|
(350)
-9%
|
(335)
+4%
|
(860)
-157%
|
(947)
-10%
|
(956)
-1%
|
(738)
+23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(33)
|
(48)
|
(74)
|
(76)
|
(80)
|
(108)
|
(123)
|
(148)
|
(193)
|
(210)
|
(202)
|
(199)
|
(208)
|
(172)
|
(164)
|
(154)
|
(120)
|
(121)
|
(102)
|
(22)
|
4
|
8
|
(12)
|
(70)
|
(42)
|
(2)
|
4
|
64
|
(48)
|
9
|
48
|
191
|
(25)
|
(108)
|
(125)
|
(319)
|
62
|
62
|
31
|
31
|
(31)
|
(31)
|
(31)
|
0
|
(63)
|
(63)
|
(253)
|
(253)
|
(190)
|
(190)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
77
|
102
|
135
|
140
|
133
|
197
|
243
|
294
|
356
|
375
|
407
|
400
|
398
|
335
|
268
|
268
|
234
|
238
|
209
|
199
|
223
|
230
|
255
|
208
|
128
|
23
|
28
|
(97)
|
121
|
13
|
(67)
|
51
|
(383)
|
(547)
|
(304)
|
(270)
|
(124)
|
(47)
|
(415)
|
(673)
|
(601)
|
(305)
|
(717)
|
(225)
|
(403)
|
(666)
|
(795)
|
(747)
|
(722)
|
(564)
|
(258)
|
(173)
|
(22)
|
63
|
(21)
|
(227)
|
(238)
|
(497)
|
(655)
|
(675)
|
(801)
|
(639)
|
(572)
|
(567)
|
(443)
|
(469)
|
(381)
|
(323)
|
(483)
|
(436)
|
196
|
244
|
314
|
182
|
(418)
|
(321)
|
(350)
|
(335)
|
(860)
|
(947)
|
(956)
|
(738)
|
|
| Net Income (Common) |
77
N/A
|
102
+32%
|
135
+33%
|
140
+3%
|
133
-5%
|
197
+48%
|
243
+24%
|
294
+21%
|
356
+21%
|
375
+5%
|
407
+8%
|
400
-2%
|
398
0%
|
335
-16%
|
268
-20%
|
268
+0%
|
234
-13%
|
238
+2%
|
209
-12%
|
199
-5%
|
223
+12%
|
230
+3%
|
255
+11%
|
208
-19%
|
128
-38%
|
23
-82%
|
28
+24%
|
(97)
N/A
|
121
N/A
|
13
-89%
|
(67)
N/A
|
51
N/A
|
(383)
N/A
|
(547)
-43%
|
(304)
+44%
|
(270)
+11%
|
(124)
+54%
|
(47)
+62%
|
(415)
-777%
|
(673)
-62%
|
(601)
+11%
|
(305)
+49%
|
(717)
-135%
|
(225)
+69%
|
(403)
-79%
|
(666)
-65%
|
(795)
-19%
|
(747)
+6%
|
(722)
+3%
|
(564)
+22%
|
(258)
+54%
|
(173)
+33%
|
(22)
+87%
|
63
N/A
|
(21)
N/A
|
(227)
-961%
|
(238)
-5%
|
(497)
-109%
|
(655)
-32%
|
(675)
-3%
|
(801)
-19%
|
(639)
+20%
|
(572)
+10%
|
(567)
+1%
|
(443)
+22%
|
(469)
-6%
|
(381)
+19%
|
(323)
+15%
|
(483)
-49%
|
(436)
+10%
|
196
N/A
|
244
+25%
|
314
+29%
|
182
-42%
|
(418)
N/A
|
(321)
+23%
|
(350)
-9%
|
(335)
+4%
|
(860)
-157%
|
(947)
-10%
|
(956)
-1%
|
(738)
+23%
|
|
| EPS (Diluted) |
2.57
N/A
|
3.39
+32%
|
4.51
+33%
|
4.6
+2%
|
4.42
-4%
|
5.95
+35%
|
8.1
+36%
|
7.72
-5%
|
9.35
+21%
|
9.86
+5%
|
11.04
+12%
|
11.58
+5%
|
12.32
+6%
|
8.82
-28%
|
7.03
-20%
|
7.06
+0%
|
6.15
-13%
|
6.21
+1%
|
5.45
-12%
|
5.22
-4%
|
5.85
+12%
|
6.03
+3%
|
6.63
+10%
|
5.44
-18%
|
3.36
-38%
|
0.58
-83%
|
0.73
+26%
|
-2.55
N/A
|
3.19
N/A
|
0.35
-89%
|
-1.76
N/A
|
1.36
N/A
|
-10.06
N/A
|
-14.36
-43%
|
-7.98
+44%
|
-7.08
+11%
|
-3.25
+54%
|
-1.24
+62%
|
-10.89
-778%
|
-17.67
-62%
|
-15.78
+11%
|
-8.02
+49%
|
-18.83
-135%
|
-5.91
+69%
|
-10.58
-79%
|
-17.51
-66%
|
-20.87
-19%
|
-19.6
+6%
|
-18.69
+5%
|
-14.84
+21%
|
-6.78
+54%
|
-4.94
+27%
|
-0.59
+88%
|
1.65
N/A
|
-0.56
N/A
|
-5.97
-966%
|
-6.16
-3%
|
-13.05
-112%
|
-17.19
-32%
|
-17.72
-3%
|
-21.07
-19%
|
-16.72
+21%
|
-15.04
+10%
|
-14.88
+1%
|
-11.63
+22%
|
-12.31
-6%
|
-10
+19%
|
-8.5
+15%
|
-12.7
-49%
|
-9.49
+25%
|
4.25
N/A
|
5.29
+24%
|
6.82
+29%
|
3.95
-42%
|
-9.04
N/A
|
-5.75
+36%
|
-6.32
-10%
|
-6.04
+4%
|
-14.73
-144%
|
-14.03
+5%
|
-14.13
-1%
|
-10.76
+24%
|
|