Walchandnagar Industries Ltd
NSE:WALCHANNAG

Watchlist Manager
Walchandnagar Industries Ltd Logo
Walchandnagar Industries Ltd
NSE:WALCHANNAG
Watchlist
Price: 174.8 INR -0.78% Market Closed
Market Cap: ₹11.9B

Relative Value

The Relative Value of one WALCHANNAG stock under the Base Case scenario is 129.21 INR. Compared to the current market price of 174.8 INR, Walchandnagar Industries Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WALCHANNAG Relative Value
Base Case
129.21 INR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WALCHANNAG Competitors Multiples
Walchandnagar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Walchandnagar Industries Ltd
NSE:WALCHANNAG
11.9B INR 5.6 -12.4 -21.3 -17.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
124.8B USD 6.2 35.9 25.1 30.4
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.9T JPY 3.5 59.5 29.4 43
SE
Atlas Copco AB
STO:ATCO A
936.2B SEK 5.6 35.5 21.7 27.7
US
Illinois Tool Works Inc
NYSE:ITW
86.6B USD 5.5 28.5 20.2 22.1
US
Barnes Group Inc
NYSE:B
78.4B USD 4.7 16 7.8 9.6
SE
Sandvik AB
STO:SAND
464.9B SEK 3.9 32.1 17.8 24.2
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.2 24 30.4
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 31.9 18.5 23.1
P/E Multiple
Earnings Growth PEG
IN
Walchandnagar Industries Ltd
NSE:WALCHANNAG
Average P/E: 37 244.2
Negative Multiple: -12.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.9
11%
3.3
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59.5
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.5
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.5
9%
3.2
US
Barnes Group Inc
NYSE:B
16
9%
1.8
SE
Sandvik AB
STO:SAND
32.1
13%
2.5
JP
Fanuc Corp
TSE:6954
37.2
12%
3.1
CH
Schindler Holding AG
SIX:SCHP
31.9
10%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Walchandnagar Industries Ltd
NSE:WALCHANNAG
Average EV/EBITDA: 17 668.4
Negative Multiple: -21.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.1
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.7
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.2
6%
3.4
US
Barnes Group Inc
NYSE:B
7.8
14%
0.6
SE
Sandvik AB
STO:SAND
17.8
8%
2.2
JP
Fanuc Corp
TSE:6954
24
10%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Walchandnagar Industries Ltd
NSE:WALCHANNAG
Average EV/EBIT: 21 614.8
Negative Multiple: -17.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.4
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.7
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22.1
6%
3.7
US
Barnes Group Inc
NYSE:B
9.6
16%
0.6
SE
Sandvik AB
STO:SAND
24.2
11%
2.2
JP
Fanuc Corp
TSE:6954
30.4
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3