Websol Energy System Ltd
NSE:WEBELSOLAR
Balance Sheet
Balance Sheet Decomposition
Websol Energy System Ltd
Websol Energy System Ltd
Balance Sheet
Websol Energy System Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
92
|
26
|
14
|
7
|
32
|
1
|
1
|
5
|
17
|
38
|
0
|
9
|
869
|
|
| Cash |
0
|
0
|
0
|
6
|
30
|
1
|
1
|
5
|
17
|
38
|
0
|
9
|
477
|
|
| Cash Equivalents |
92
|
26
|
14
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
392
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
4
|
|
| Total Receivables |
943
|
2 081
|
1 851
|
772
|
26
|
299
|
158
|
232
|
200
|
274
|
26
|
17
|
67
|
|
| Accounts Receivables |
720
|
1 753
|
1 578
|
721
|
13
|
213
|
97
|
178
|
199
|
271
|
17
|
8
|
46
|
|
| Other Receivables |
224
|
328
|
273
|
51
|
13
|
86
|
61
|
55
|
1
|
3
|
8
|
10
|
21
|
|
| Inventory |
392
|
384
|
531
|
206
|
42
|
182
|
339
|
120
|
178
|
224
|
138
|
277
|
693
|
|
| Other Current Assets |
22
|
2
|
0
|
199
|
117
|
31
|
107
|
172
|
20
|
38
|
12
|
7
|
12
|
|
| Total Current Assets |
1 449
|
2 492
|
2 396
|
1 184
|
217
|
512
|
606
|
532
|
415
|
574
|
176
|
311
|
1 642
|
|
| PP&E Net |
3 394
|
3 333
|
2 802
|
2 989
|
2 828
|
3 040
|
2 878
|
2 542
|
2 393
|
2 250
|
2 157
|
2 998
|
3 015
|
|
| PP&E Gross |
0
|
0
|
0
|
2 989
|
2 828
|
0
|
0
|
0
|
0
|
2 250
|
2 157
|
2 998
|
3 015
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
334
|
0
|
0
|
0
|
0
|
0
|
854
|
996
|
840
|
1 241
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
|
| Note Receivable |
298
|
325
|
298
|
62
|
77
|
2
|
0
|
0
|
0
|
35
|
303
|
29
|
403
|
|
| Long-Term Investments |
2
|
2
|
2
|
46
|
45
|
35
|
33
|
33
|
34
|
0
|
0
|
32
|
50
|
|
| Other Long-Term Assets |
161
|
142
|
378
|
240
|
1
|
98
|
0
|
0
|
0
|
1
|
34
|
188
|
31
|
|
| Total Assets |
5 304
N/A
|
6 295
+19%
|
5 874
-7%
|
4 522
-23%
|
3 168
-30%
|
3 687
+16%
|
3 517
-5%
|
3 107
-12%
|
2 842
-9%
|
2 859
+1%
|
2 671
-7%
|
3 528
+32%
|
5 145
+46%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1 048
|
2 277
|
2 471
|
1 579
|
386
|
615
|
810
|
557
|
397
|
231
|
220
|
490
|
321
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
91
|
59
|
55
|
22
|
39
|
27
|
35
|
|
| Short-Term Debt |
1 422
|
2 178
|
2 117
|
1 004
|
333
|
248
|
407
|
284
|
134
|
205
|
271
|
211
|
292
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 052
|
816
|
0
|
0
|
98
|
88
|
115
|
3
|
1
|
3
|
|
| Other Current Liabilities |
1 045
|
1 239
|
1 329
|
228
|
132
|
141
|
42
|
77
|
48
|
56
|
45
|
75
|
207
|
|
| Total Current Liabilities |
3 515
|
5 694
|
5 918
|
3 864
|
1 666
|
1 004
|
1 351
|
1 074
|
721
|
629
|
578
|
804
|
859
|
|
| Long-Term Debt |
1 938
|
1 716
|
1 707
|
2 518
|
509
|
559
|
353
|
404
|
130
|
45
|
1
|
1 625
|
1 239
|
|
| Deferred Income Tax |
194
|
194
|
194
|
194
|
167
|
162
|
162
|
0
|
14
|
240
|
162
|
0
|
242
|
|
| Other Liabilities |
338
|
116
|
7
|
4
|
245
|
957
|
413
|
385
|
53
|
29
|
17
|
22
|
25
|
|
| Total Liabilities |
5 985
N/A
|
7 720
+29%
|
7 824
+1%
|
6 579
-16%
|
2 588
-61%
|
2 681
+4%
|
2 278
-15%
|
1 864
-18%
|
919
-51%
|
943
+3%
|
758
-20%
|
2 450
+223%
|
2 364
-4%
|
|
| Equity | ||||||||||||||
| Common Stock |
220
|
220
|
220
|
220
|
220
|
267
|
290
|
306
|
311
|
366
|
388
|
422
|
422
|
|
| Retained Earnings |
901
|
1 645
|
2 170
|
2 277
|
361
|
739
|
949
|
938
|
1 612
|
265
|
501
|
1 713
|
170
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 814
|
2 026
|
2 368
|
2 528
|
|
| Total Equity |
682
N/A
|
1 425
-109%
|
1 950
-37%
|
2 057
-5%
|
580
N/A
|
1 006
+73%
|
1 239
+23%
|
1 244
+0%
|
1 924
+55%
|
1 916
0%
|
1 913
0%
|
1 077
-44%
|
2 780
+158%
|
|
| Total Liabilities & Equity |
5 304
N/A
|
6 295
+19%
|
5 874
-7%
|
4 522
-23%
|
3 168
-30%
|
3 687
+16%
|
3 517
-5%
|
3 107
-12%
|
2 842
-9%
|
2 859
+1%
|
2 671
-7%
|
3 528
+32%
|
5 145
+46%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
220
|
220
|
220
|
220
|
220
|
267
|
290
|
306
|
311
|
366
|
388
|
422
|
422
|
|