Income Statement

Revenue

+930%

+547%

10Y

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	22	0	0	0	35	10	28	41	52	59	65	81	96	0	91	98	123	191	176	172	129	0	0	0	0	299	0	0	183	0	0	0	310	0	0	0	20	0	0	0	0	0	0	0	29	0	0	0	53	0	0	0	28	0	0	0	52	0	0	0	43	0	0	0	29	0	0	0	0	0	0	47	0	0	0	0	0	0	0
Revenue	681 N/A	710 +4%	844 +19%	963 +14%	1 066 +11%	1 137 +7%	1 157 +2%	1 095 -5%	1 006 -8%	1 010 +0%	1 081 +7%	1 267 +17%	1 398 +10%	1 458 +4%	1 450 -1%	1 336 -8%	1 215 -9%	1 496 +23%	1 323 -12%	1 535 +16%	1 692 +10%	2 339 +38%	2 171 -7%	1 753 -19%	1 302 -26%	1 433 +10%	580 -60%	766 +32%	1 142 +49%	1 612 +41%	2 418 +50%	3 080 +27%	3 047 -1%	3 009 -1%	2 815 -6%	2 910 +3%	3 558 +22%	3 720 +5%	3 446 -7%	3 500 +2%	2 797 -20%	2 799 +0%	2 979 +6%	2 652 -11%	2 961 +12%	3 213 +9%	2 976 -7%	2 524 -15%	1 833 -27%	1 153 -37%	760 -34%	850 +12%	686 -19%	1 072 +56%	1 898 +77%	1 856 -2%	1 955 +5%	1 638 -16%	1 168 -29%	1 270 +9%	1 536 +21%	1 774 +16%	1 960 +10%	1 979 +1%	2 132 +8%	1 734 -19%	1 291 -26%	797 -38%	141 -82%	8 -94%	10 +22%	259 +2 512%	1 373 +431%	2 805 +104%	4 273 +52%	5 755 +35%	6 826 +19%	7 073 +4%	8 210 +16%
Gross Profit
Cost of Revenue	(505)	(526)	(640)	(738)	(828)	(885)	(901)	(852)	(782)	(750)	(790)	(941)	(1 060)	(1 049)	(1 069)	(971)	(920)	(1 199)	(1 075)	(1 279)	(1 382)	(1 896)	(2 595)	(2 535)	(2 234)	(2 412)	(998)	(843)	(1 092)	(1 511)	(2 132)	(2 784)	(2 749)	(2 746)	(3 340)	(3 442)	(3 300)	(3 439)	(2 413)	(2 395)	(2 550)	(2 543)	(2 636)	(2 238)	(2 431)	(2 647)	(2 506)	(2 208)	(1 500)	(1 027)	(686)	(785)	(676)	(973)	(1 633)	(1 553)	(1 691)	(1 330)	(861)	(973)	(1 037)	(1 298)	(1 517)	(1 511)	(1 689)	(1 404)	(1 034)	(646)	(114)	(20)	(24)	(177)	(664)	(1 248)	(1 726)	(2 187)	(2 387)	(2 348)	(2 907)
Gross Profit	177 N/A	184 +4%	203 +10%	225 +11%	238 +6%	251 +5%	256 +2%	243 -5%	224 -8%	261 +16%	291 +12%	326 +12%	339 +4%	409 +21%	381 -7%	365 -4%	295 -19%	297 +1%	248 -16%	255 +3%	309 +21%	443 +43%	(425) N/A	(782) -84%	(932) -19%	(979) -5%	(418) +57%	(77) +82%	51 N/A	101 +98%	286 +184%	295 +3%	297 +1%	263 -12%	(525) N/A	(532) -1%	257 N/A	281 +9%	1 033 +268%	1 105 +7%	247 -78%	257 +4%	343 +34%	414 +21%	529 +28%	567 +7%	470 -17%	316 -33%	332 +5%	126 -62%	74 -41%	65 -12%	10 -85%	99 +900%	265 +168%	304 +15%	265 -13%	308 +17%	308 0%	297 -3%	499 +68%	476 -5%	443 -7%	467 +5%	443 -5%	331 -25%	256 -22%	151 -41%	27 -82%	(11) N/A	(14) -25%	81 N/A	709 +772%	1 557 +120%	2 547 +64%	3 568 +40%	4 439 +24%	4 724 +6%	5 302 +12%
Operating Income
Operating Expenses	(76)	(71)	(69)	(70)	(71)	(75)	(84)	(86)	(91)	(142)	(146)	(170)	(135)	(204)	(210)	(220)	(193)	(314)	(304)	(319)	(219)	(444)	(308)	(326)	(371)	(401)	(372)	(370)	(271)	(222)	(425)	(420)	(345)	(357)	(356)	(362)	(322)	(696)	(684)	(735)	(308)	(288)	(345)	(385)	(399)	(332)	(275)	(175)	(309)	(279)	(305)	(308)	(411)	(409)	(428)	(430)	(392)	(390)	(356)	(361)	(314)	(323)	(328)	(320)	(325)	(334)	(350)	(365)	(228)	(180)	(145)	(515)	(730)	(991)	(1 392)	(1 446)	(1 755)	(1 968)	(2 171)
Selling, General & Administrative	(64)	(55)	(64)	(66)	(60)	(53)	(35)	(24)	(78)	(18)	(20)	(23)	(114)	(22)	(26)	(28)	(33)	(189)	(43)	(46)	(104)	(44)	(46)	(48)	(51)	(63)	(54)	(54)	(43)	(57)	(60)	(64)	(76)	(78)	(79)	(79)	(21)	(23)	(21)	(23)	(73)	(72)	(77)	(75)	(79)	(79)	(79)	(82)	(88)	(92)	(94)	(98)	(95)	(91)	(89)	(88)	(95)	(93)	(92)	(91)	(89)	(97)	(102)	(106)	(148)	(103)	(98)	(94)	(45)	(26)	(7)	(84)	(54)	(89)	(134)	(345)	(200)	(230)	(279)
Depreciation & Amortization	(11)	(12)	(12)	(11)	(12)	(12)	(12)	(14)	(13)	(15)	(17)	(17)	(21)	(29)	(47)	(73)	(99)	(125)	(118)	(117)	(92)	(133)	(133)	(146)	(161)	(200)	(184)	(187)	(130)	(174)	(173)	(172)	(178)	(175)	(173)	(169)	(163)	(157)	(151)	(147)	(145)	(145)	(145)	(148)	(152)	(155)	(160)	(161)	(142)	(141)	(138)	(139)	(155)	(155)	(155)	(154)	(155)	(155)	(156)	(154)	(154)	(154)	(154)	(153)	(153)	(153)	(153)	(153)	(115)	(116)	(116)	(360)	(400)	(446)	(555)	(409)	(438)	(462)	(476)
Other Operating Expenses	0	(4)	7	7	0	(11)	(37)	(48)	0	(109)	(109)	(129)	0	(152)	(137)	(120)	(61)	0	(143)	(156)	(24)	(267)	(129)	(133)	(160)	(138)	(134)	(129)	(99)	8	(192)	(185)	(92)	(104)	(103)	(114)	(139)	(516)	(512)	(565)	(90)	(71)	(124)	(162)	(169)	(99)	(36)	68	(79)	(46)	(73)	(71)	(161)	(164)	(184)	(188)	(143)	(142)	(108)	(115)	(72)	(72)	(73)	(62)	(23)	(78)	(98)	(117)	(68)	(38)	(22)	(70)	(276)	(455)	(703)	(692)	(1 118)	(1 277)	(1 416)
Operating Income	101 N/A	114 +12%	134 +18%	155 +15%	167 +8%	176 +5%	172 -2%	157 -9%	133 -15%	119 -10%	145 +22%	157 +8%	204 +30%	205 +1%	171 -17%	145 -15%	102 -29%	(17) N/A	(56) -236%	(63) -13%	90 N/A	(1) N/A	(733) -56 262%	(1 109) -51%	(1 303) -18%	(1 380) -6%	(791) +43%	(447) +43%	(221) +51%	(122) +45%	(139) -14%	(125) +10%	(48) +62%	(95) -98%	(881) -831%	(894) -1%	(65) +93%	(416) -543%	350 N/A	371 +6%	(61) N/A	(31) +49%	(2) +93%	29 N/A	131 +353%	234 +80%	195 -17%	141 -28%	24 -83%	(153) N/A	(232) -51%	(242) -5%	(401) -65%	(310) +23%	(163) +48%	(127) +22%	(127) 0%	(81) +36%	(48) +41%	(64) -32%	185 N/A	153 -17%	115 -25%	147 +28%	118 -19%	(3) N/A	(94) -2 653%	(214) -128%	(201) +6%	(191) +5%	(159) +17%	(433) -172%	(22) +95%	566 N/A	1 155 +104%	2 122 +84%	2 684 +26%	2 756 +3%	3 131 +14%
Pre-Tax Income
Interest Income Expense	(22)	(23)	(29)	(35)	(35)	(16)	(34)	(48)	(53)	(59)	(65)	(81)	(49)	(105)	(116)	(123)	(148)	(129)	(176)	(172)	(41)	(33)	(152)	(177)	(388)	(881)	(692)	(693)	(29)	(496)	(576)	(645)	(689)	(411)	(286)	(135)	(85)	(3)	12	(19)	(22)	(36)	(38)	(16)	16	(6)	(48)	(81)	(53)	(92)	(71)	(60)	(28)	(56)	(55)	(61)	(52)	(66)	(83)	(94)	(14)	(86)	(63)	(42)	10	(29)	(32)	(38)	(29)	(25)	(17)	(46)	(87)	(139)	(186)	(179)	(187)	(177)	(163)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(377)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(73)	(82)	(82)	471	556	566	566	25	11	12	2	(24)	(24)	(14)	(1 006)	(1 055)	(1 053)	(1 053)	(48)	(1)	0	0	(41)
Gain/Loss on Disposition of Assets	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	(0)	0	0	0	(20)	0	0	0	(0)	0	0	0	0	0	0	0	(110)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0
Total Other Income	1	10	2	2	10	(29)	(11)	2	2	30	40	50	13	67	68	74	52	117	166	172	4	99	96	61	23	(12)	26	41	91	115	101	98	12	6	6	7	8	9	9	7	(4)	8	9	10	752	660	679	690	77	162	174	245	140	129	132	113	99	110	93	43	(35)	53	49	42	(1)	36	29	27	14	7	1	7	11	14	17	2	39	69	80
Pre-Tax Income	80 N/A	100 +25%	107 +7%	121 +13%	141 +17%	131 -7%	127 -3%	111 -13%	81 -27%	90 +11%	120 +32%	126 +5%	168 +33%	167 0%	123 -27%	95 -22%	6 -94%	(30) N/A	(66) -124%	(63) +5%	52 N/A	65 +25%	(788) N/A	(1 224) -55%	(1 668) -36%	(2 274) -36%	(1 456) +36%	(1 099) +25%	(159) +86%	(502) -216%	(614) -22%	(672) -9%	(744) -11%	(500) +33%	(1 161) -132%	(1 021) +12%	(519) +49%	(409) +21%	370 N/A	359 -3%	(87) N/A	(59) +32%	(31) +48%	23 N/A	789 +3 314%	889 +13%	825 -7%	751 -9%	48 -94%	(84) N/A	(129) -54%	(58) +55%	(289) -402%	(237) +18%	(86) +64%	(75) +13%	(153) -105%	(121) +21%	(121) 0%	356 N/A	693 +95%	687 -1%	667 -3%	172 -74%	138 -19%	15 -89%	(95) N/A	(249) -162%	(240) +3%	(222) +7%	(1 180) -431%	(1 527) -29%	(1 152) +25%	(613) +47%	939 N/A	1 945 +107%	2 536 +30%	2 648 +4%	3 007 +14%
Net Income
Tax Provision	(16)	(21)	(21)	(33)	(57)	(53)	(51)	(40)	(28)	(29)	(37)	(41)	(62)	(65)	(48)	(41)	0	(0)	(0)	(0)	(34)	(35)	(35)	(35)	0	(68)	(68)	(68)	0	0	0	0	0	0	0	0	(5)	(5)	(5)	(5)	(12)	(12)	(12)	(12)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(6)	(19)	194	182	200	212	(199)	(198)	(209)	(229)	(42)	(26)	5	70	83	65	544	317	221	141	(448)	(397)	(546)	(615)	(740)
Income from Continuing Operations	64	79	86	88	84	78	76	72	53	61	82	85	106	102	75	54	6	(30)	(67)	(64)	18	31	(823)	(1 259)	(1 668)	(2 342)	(1 524)	(1 167)	(159)	(502)	(614)	(672)	(744)	(500)	(1 161)	(1 021)	(524)	(414)	365	354	(99)	(71)	(43)	11	787	887	824	749	48	(84)	(129)	(58)	(290)	(238)	(92)	(93)	41	61	79	567	494	489	459	(57)	97	(11)	(90)	(178)	(157)	(158)	(636)	(1 210)	(931)	(472)	490	1 547	1 990	2 034	2 268
Net Income (Common)	64 N/A	79 +24%	86 +8%	88 +3%	84 -4%	78 -7%	76 -3%	72 -6%	53 -26%	61 +16%	82 +35%	85 +4%	106 +24%	102 -3%	75 -26%	54 -28%	6 -89%	(30) N/A	(67) -122%	(64) +5%	18 N/A	31 +68%	(823) N/A	(1 259) -53%	(1 668) -32%	(2 342) -40%	(1 524) +35%	(1 167) +23%	(159) +86%	(502) -216%	(614) -22%	(672) -9%	(744) -11%	(500) +33%	(1 161) -132%	(1 021) +12%	(524) +49%	(414) +21%	365 N/A	354 -3%	(99) N/A	(71) +28%	(43) +40%	11 N/A	787 +7 058%	887 +13%	824 -7%	749 -9%	48 -94%	(84) N/A	(129) -54%	(58) +55%	(290) -402%	(238) +18%	(92) +61%	(93) -1%	41 N/A	61 +49%	79 +28%	568 +621%	494 -13%	489 -1%	459 -6%	(57) N/A	97 N/A	(11) N/A	(90) -747%	(178) -98%	(157) +12%	(158) 0%	(636) -303%	(1 210) -90%	(931) +23%	(472) +49%	490 N/A	1 547 +216%	1 990 +29%	2 033 +2%	2 268 +12%
EPS (Diluted)	0.49 N/A	0.6 +22%	0.65 +8%	0.67 +3%	0.64 -4%	0.6 -6%	0.49 -18%	0.46 -6%	0.34 -26%	0.39 +15%	0.53 +36%	0.54 +2%	0.68 +26%	6.59 +869%	0.42 -94%	0.27 -36%	0.02 -93%	-0.14 N/A	-0.31 -121%	-0.29 +6%	0.08 N/A	1.43 +1 687%	-3.74 N/A	-5.72 -53%	-7.58 -33%	-10.65 -41%	-6.93 +35%	-5.31 +23%	-0.72 +86%	-2.28 -217%	-2.79 -22%	-3.05 -9%	-3.38 -11%	-2.27 +33%	-5.29 -133%	-4.64 +12%	-2.38 +49%	-1.88 +21%	1.66 N/A	1.66 N/A	-0.44 N/A	-0.32 +27%	-0.19 +41%	0.05 N/A	2.24 +4 380%	2.52 +12%	3.73 +48%	3.1 -17%	0.13 -96%	-0.29 N/A	-0.44 -52%	-0.16 +64%	-1 -525%	-0.67 +33%	-0.26 +61%	-0.27 -4%	0.12 N/A	0.17 +42%	0.22 +29%	1.61 +632%	1.4 -13%	1.57 +12%	1.24 -21%	-0.17 N/A	0.29 N/A	-0.02 N/A	-0.24 -1 100%	-0.46 -92%	-0.4 +13%	-0.4 N/A	-1.6 -300%	-3 -87%	-2.2 +27%	-1.71 +22%	1.14 N/A	3.62 +218%	4.63 +28%	4.73 +2%	5.29 +12%

Income Statement Balance Sheet Cash Flow Statement

Websol Energy System Ltd
NSE:WEBELSOLAR

Income Statement

Earnings Waterfall
Websol Energy System Ltd

Income Statement
Websol Energy System Ltd

See Also

Company

Help

Tools

Stocks

Websol Energy System Ltd NSE:WEBELSOLAR

Income Statement

Earnings Waterfall Websol Energy System Ltd

Income Statement Websol Energy System Ltd

See Also

Company

Help

Tools

Stocks

Websol Energy System Ltd
NSE:WEBELSOLAR

Earnings Waterfall
Websol Energy System Ltd

Income Statement
Websol Energy System Ltd