
West Coast Paper Mills Ltd
NSE:WSTCSTPAPR

Intrinsic Value
The intrinsic value of one
WSTCSTPAPR
stock under the Base Case scenario is
476.95
INR.
Compared to the current market price of 429.45 INR,
West Coast Paper Mills Ltd
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
West Coast Paper Mills Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
West Coast Paper Mills Ltd
Balance Sheet Decomposition
West Coast Paper Mills Ltd
Current Assets | 27.3B |
Cash & Short-Term Investments | 16.3B |
Receivables | 3.4B |
Other Current Assets | 7.6B |
Non-Current Assets | 27.9B |
Long-Term Investments | 4.8B |
PP&E | 19.2B |
Intangibles | 2.8B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
West Coast Paper Mills Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
West Coast Paper Mills Ltd
Revenue
|
40.9B
INR
|
Cost of Revenue
|
-27B
INR
|
Gross Profit
|
13.9B
INR
|
Operating Expenses
|
-10.2B
INR
|
Operating Income
|
3.7B
INR
|
Other Expenses
|
192.3m
INR
|
Net Income
|
3.9B
INR
|
WSTCSTPAPR Profitability Score
Profitability Due Diligence
West Coast Paper Mills Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
West Coast Paper Mills Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
WSTCSTPAPR Solvency Score
Solvency Due Diligence
West Coast Paper Mills Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
West Coast Paper Mills Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WSTCSTPAPR Price Targets Summary
West Coast Paper Mills Ltd
Dividends
Current shareholder yield for WSTCSTPAPR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WSTCSTPAPR
stock under the Base Case scenario is
476.95
INR.
Compared to the current market price of 429.45 INR,
West Coast Paper Mills Ltd
is
Undervalued by 10%.