Zee Media Corporation Ltd
NSE:ZEEMEDIA

Watchlist Manager
Zee Media Corporation Ltd Logo
Zee Media Corporation Ltd
NSE:ZEEMEDIA
Watchlist
Price: 8.71 INR -1.02% Market Closed
Market Cap: 5.4B INR

Intrinsic Value

The intrinsic value of one ZEEMEDIA stock under the Base Case scenario is 16.45 INR. Compared to the current market price of 8.71 INR, Zee Media Corporation Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZEEMEDIA Intrinsic Value
16.45 INR
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zee Media Corporation Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZEEMEDIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZEEMEDIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zee Media Corporation Ltd.

Explain Valuation
Compare ZEEMEDIA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZEEMEDIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zee Media Corporation Ltd

Current Assets 2.8B
Cash & Short-Term Investments 76.5m
Receivables 2.3B
Other Current Assets 405.2m
Non-Current Assets 5.6B
Long-Term Investments 534.2m
PP&E 1.6B
Intangibles 2.2B
Other Non-Current Assets 1.3B
Current Liabilities 5.1B
Accounts Payable 1.3B
Other Current Liabilities 3.8B
Non-Current Liabilities 1.3B
Long-Term Debt 640.8m
Other Non-Current Liabilities 622.4m
Efficiency

Free Cash Flow Analysis
Zee Media Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zee Media Corporation Ltd

Revenue
6.8B INR
Cost of Revenue
-1.4B INR
Gross Profit
5.3B INR
Operating Expenses
-6.1B INR
Operating Income
-775.4m INR
Other Expenses
-59.8m INR
Net Income
-835.2m INR
Fundamental Scores

ZEEMEDIA Profitability Score
Profitability Due Diligence

Zee Media Corporation Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
26/100
Profitability
Score

Zee Media Corporation Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ZEEMEDIA Solvency Score
Solvency Due Diligence

Zee Media Corporation Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Zee Media Corporation Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZEEMEDIA Price Targets Summary
Zee Media Corporation Ltd

There are no price targets for ZEEMEDIA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZEEMEDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ZEEMEDIA stock?

The intrinsic value of one ZEEMEDIA stock under the Base Case scenario is 16.45 INR.

Is ZEEMEDIA stock undervalued or overvalued?

Compared to the current market price of 8.71 INR, Zee Media Corporation Ltd is Undervalued by 47%.

Back to Top