First Time Loading...

Zee Media Corporation Ltd
NSE:ZEEMEDIA

Watchlist Manager
Zee Media Corporation Ltd Logo
Zee Media Corporation Ltd
NSE:ZEEMEDIA
Watchlist
Price: 11.05 INR 2.79% Market Closed
Updated: May 10, 2024

Relative Value

The Relative Value of one ZEEMEDIA stock under the Base Case scenario is 14.91 INR. Compared to the current market price of 11.05 INR, Zee Media Corporation Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZEEMEDIA Relative Value
Base Case
14.91 INR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
57
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-6.8
Industry
19
vs History
22
vs Industry
46
Median 3Y
4.4
Median 5Y
4
Industry
11.7
vs History
vs Industry
27
Median 3Y
-16.8
Median 5Y
-13.7
Industry
16
vs History
31
vs Industry
35
Median 3Y
2.1
Median 5Y
1.3
Industry
1.8
vs History
22
vs Industry
52
Median 3Y
1
Median 5Y
0.9
Industry
1.6
vs History
19
vs Industry
61
Median 3Y
1.2
Median 5Y
1
Industry
3.6
vs History
vs Industry
19
Median 3Y
3.4
Median 5Y
2.2
Industry
9.3
vs History
vs Industry
Median 3Y
0.7
Median 5Y
2.5
Industry
13.2
vs History
22
vs Industry
44
Median 3Y
4.1
Median 5Y
3.7
Industry
10.8
vs History
34
vs Industry
33
Median 3Y
10.4
Median 5Y
6.5
Industry
13.4
vs History
44
vs Industry
55
Median 3Y
1.1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

ZEEMEDIA Competitors Multiples
Zee Media Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Zee Media Corporation Ltd
NSE:ZEEMEDIA
6.9B INR 1.1 -5 -11.8 -4.9
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 268.8 -48 766.5 2 066.6 3 077
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.9B USD 1.1 19 6.9 8
FR
Vivendi SE
PAR:VIV
10.2B EUR 1 25.2 10.1 19.6
US
Paramount Global
NASDAQ:PARA
8.6B USD 0.3 -84.8 20.5 34.9
US
Nexstar Media Group Inc
NASDAQ:NXST
6B USD 1.2 17.3 7.5 16.9
LU
RTL Group SA
XETRA:RRTL
4.6B EUR 0.7 9.8 5.9 8.4
SA
MBC Group CJSC
SAU:4072
18.5B SAR 10.9 973.7 -332.3 -202.4
JP
TBS Holdings Inc
TSE:9401
663.3B JPY 1.7 12.7 19 35.5
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 14.7 7.6 10.9
P/E Multiple
Earnings Growth
IN
Zee Media Corporation Ltd
NSE:ZEEMEDIA
Average P/E: 134.9
Negative Multiple: -5
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 766.5 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
19
41%
FR
Vivendi SE
PAR:VIV
25.2
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -84.8 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
17.3
174%
LU
RTL Group SA
XETRA:RRTL
9.8
8%
SA
M
MBC Group CJSC
SAU:4072
973.7
2 066%
JP
TBS Holdings Inc
TSE:9401
12.7
-2%
UK
ITV PLC
LSE:ITV
14.7
110%
EV/EBITDA Multiple
EBITDA Growth
IN
Zee Media Corporation Ltd
NSE:ZEEMEDIA
Average EV/EBITDA: 239
Negative Multiple: -11.8
N/A
AR
Grupo Clarin SA
LSE:GCLA
2 066.6
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.9
N/A
US
Fox Corp
NASDAQ:FOXA
6.9
-11%
FR
Vivendi SE
PAR:VIV
10.1
70%
US
Paramount Global
NASDAQ:PARA
20.5
16 974%
US
Nexstar Media Group Inc
NASDAQ:NXST
7.5
19%
LU
RTL Group SA
XETRA:RRTL
5.9
36%
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -332.3 N/A
JP
TBS Holdings Inc
TSE:9401
19
19%
UK
ITV PLC
LSE:ITV
7.6
49%

See Also

Discover More