Zodiac Clothing Company Ltd
NSE:ZODIACLOTH

Watchlist Manager
Zodiac Clothing Company Ltd Logo
Zodiac Clothing Company Ltd
NSE:ZODIACLOTH
Watchlist
Price: 81 INR 0.81% Market Closed
Market Cap: ₹2.2B

Income Statement

Earnings Waterfall
Zodiac Clothing Company Ltd

Income Statement
Zodiac Clothing Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
18
0
0
0
18
0
0
0
16
0
0
0
28
0
0
0
28
0
0
0
27
0
0
0
35
0
0
0
20
0
0
0
12
0
0
0
11
0
0
0
13
0
0
0
35
0
0
0
131
0
0
0
88
0
0
0
61
0
0
0
68
0
0
0
67
0
0
0
0
0
0
0
Revenue
2 082
N/A
2 221
+7%
2 154
-3%
2 308
+7%
2 453
+6%
2 585
+5%
2 592
+0%
2 875
+11%
2 938
+2%
2 967
+1%
2 861
-4%
3 091
+8%
3 218
+4%
3 351
+4%
3 237
-3%
3 344
+3%
3 317
-1%
3 251
-2%
3 161
-3%
4 297
+36%
4 350
+1%
4 463
+3%
3 571
-20%
1 834
-49%
1 948
+6%
1 972
+1%
3 775
+91%
3 725
-1%
3 501
-6%
3 528
+1%
3 600
+2%
3 661
+2%
3 902
+7%
3 933
+1%
4 106
+4%
4 174
+2%
4 108
-2%
3 998
-3%
3 940
-1%
3 822
-3%
3 722
-3%
3 662
-2%
3 524
-4%
540
-85%
1 016
+88%
1 617
+59%
2 158
+33%
2 135
-1%
2 100
-2%
2 020
-4%
1 908
-6%
1 511
-21%
1 337
-12%
1 089
-19%
1 001
-8%
1 075
+7%
1 106
+3%
1 220
+10%
1 267
+4%
1 479
+17%
1 641
+11%
1 715
+5%
1 748
+2%
1 672
-4%
1 534
-8%
1 438
-6%
1 458
+1%
1 507
+3%
1 613
+7%
1 705
+6%
1 744
+2%
1 756
+1%
1 693
-4%
1 648
-3%
Gross Profit
Cost of Revenue
(831)
(904)
(880)
(871)
(890)
(884)
(1 000)
(1 026)
(1 027)
(1 034)
(1 321)
(1 078)
(1 100)
(1 167)
(1 440)
(1 132)
(1 104)
(1 064)
(1 414)
(1 469)
(1 535)
(1 654)
(1 626)
(1 006)
(1 133)
(1 170)
(1 742)
(1 646)
(1 536)
(1 559)
(1 667)
(1 658)
(1 763)
(1 748)
(1 869)
(1 805)
(1 801)
(1 763)
(1 829)
(1 759)
(1 682)
(1 647)
(1 562)
(199)
(379)
(551)
(789)
(737)
(702)
(699)
(727)
(538)
(518)
(472)
(461)
(481)
(494)
(511)
(588)
(637)
(718)
(780)
(831)
(764)
(679)
(619)
(651)
(626)
(697)
(738)
(789)
(736)
(681)
(655)
Gross Profit
1 251
N/A
1 317
+5%
1 274
-3%
1 437
+13%
1 563
+9%
1 702
+9%
1 592
-6%
1 849
+16%
1 912
+3%
1 933
+1%
1 540
-20%
2 013
+31%
2 118
+5%
2 184
+3%
1 797
-18%
2 212
+23%
2 212
+0%
2 187
-1%
1 747
-20%
2 827
+62%
2 815
0%
2 809
0%
1 945
-31%
829
-57%
815
-2%
802
-2%
2 034
+154%
2 080
+2%
1 965
-6%
1 969
+0%
1 932
-2%
2 003
+4%
2 139
+7%
2 185
+2%
2 236
+2%
2 369
+6%
2 307
-3%
2 235
-3%
2 111
-6%
2 063
-2%
2 040
-1%
2 015
-1%
1 962
-3%
341
-83%
637
+87%
1 066
+67%
1 370
+28%
1 397
+2%
1 398
+0%
1 321
-6%
1 181
-11%
973
-18%
819
-16%
617
-25%
540
-12%
594
+10%
613
+3%
709
+16%
679
-4%
842
+24%
923
+10%
936
+1%
917
-2%
908
-1%
855
-6%
820
-4%
807
-2%
881
+9%
916
+4%
967
+6%
955
-1%
1 020
+7%
1 012
-1%
993
-2%
Operating Income
Operating Expenses
(1 094)
(1 139)
(1 186)
(1 203)
(1 289)
(1 361)
(1 358)
(1 428)
(1 455)
(1 471)
(1 251)
(1 544)
(1 658)
(1 788)
(1 473)
(1 914)
(1 889)
(1 827)
(1 487)
(2 299)
(2 310)
(2 310)
(1 628)
(761)
(790)
(913)
(1 755)
(1 934)
(1 833)
(1 813)
(1 711)
(1 783)
(1 889)
(1 934)
(1 914)
(2 085)
(2 067)
(2 041)
(2 025)
(2 051)
(2 076)
(2 065)
(2 044)
(417)
(818)
(1 273)
(1 566)
(1 673)
(1 643)
(1 551)
(1 421)
(1 317)
(1 208)
(1 098)
(987)
(1 015)
(1 018)
(1 078)
(1 018)
(1 138)
(1 167)
(1 180)
(1 124)
(793)
(1 172)
(771)
(1 148)
(1 263)
(1 300)
(1 361)
(1 322)
(1 387)
(1 413)
(1 385)
Selling, General & Administrative
(1 065)
(1 106)
(1 127)
(1 157)
(1 240)
(1 313)
(1 292)
(1 131)
(916)
(666)
(1 177)
(699)
(724)
(730)
(1 410)
(562)
(571)
(574)
(1 416)
(722)
(725)
(741)
(1 545)
(320)
(338)
(354)
(1 666)
(707)
(626)
(603)
(1 609)
(550)
(633)
(642)
(1 771)
(666)
(673)
(689)
(1 873)
(694)
(771)
(847)
(1 919)
(154)
(304)
(446)
(1 484)
(576)
(565)
(560)
(1 082)
(489)
(450)
(396)
(758)
(362)
(357)
(371)
(843)
(397)
(403)
(400)
(969)
(397)
(400)
(418)
(981)
(433)
(444)
(452)
(1 142)
(469)
(472)
(474)
Depreciation & Amortization
(29)
(33)
(42)
(46)
(49)
(48)
(50)
(49)
(48)
(50)
(50)
(51)
(53)
(56)
(58)
(60)
(62)
(63)
(63)
(81)
(83)
(83)
(72)
(43)
(46)
(51)
(82)
(85)
(90)
(95)
(99)
(102)
(102)
(103)
(102)
(126)
(105)
(107)
(101)
(85)
(111)
(111)
(109)
(27)
(54)
(80)
(106)
(172)
(228)
(291)
(353)
(344)
(317)
(276)
(232)
(202)
(194)
(191)
(182)
(181)
(179)
(178)
(174)
(174)
(179)
(183)
(188)
(199)
(200)
(203)
(202)
(208)
(215)
(228)
Other Operating Expenses
0
0
(16)
0
0
0
(16)
(248)
(491)
(755)
(24)
(792)
(879)
(1 001)
(6)
(1 290)
(1 254)
(1 190)
(8)
(1 496)
(1 502)
(1 486)
(12)
(398)
(406)
(507)
(8)
(1 143)
(1 116)
(1 115)
(3)
(1 132)
(1 155)
(1 189)
(42)
(1 292)
(1 289)
(1 245)
(51)
(1 273)
(1 194)
(1 106)
(16)
(236)
(461)
(747)
23
(925)
(849)
(700)
14
(485)
(441)
(426)
3
(451)
(467)
(516)
7
(559)
(586)
(603)
18
(222)
(592)
(170)
21
(630)
(656)
(705)
21
(710)
(727)
(683)
Operating Income
157
N/A
178
+13%
88
-50%
235
+166%
274
+17%
341
+24%
234
-31%
421
+80%
457
+9%
462
+1%
289
-37%
469
+62%
460
-2%
396
-14%
324
-18%
298
-8%
323
+9%
360
+11%
260
-28%
528
+103%
505
-4%
499
-1%
317
-36%
68
-79%
25
-63%
(110)
N/A
278
N/A
146
-48%
132
-9%
156
+18%
222
+42%
220
-1%
249
+13%
251
+0%
322
+28%
284
-12%
240
-15%
195
-19%
86
-56%
12
-86%
(36)
N/A
(50)
-38%
(82)
-65%
(76)
+8%
(181)
-139%
(207)
-14%
(196)
+5%
(276)
-41%
(244)
+11%
(231)
+6%
(240)
-4%
(344)
-44%
(389)
-13%
(480)
-24%
(447)
+7%
(421)
+6%
(405)
+4%
(369)
+9%
(339)
+8%
(296)
+13%
(245)
+17%
(244)
+0%
(207)
+15%
115
N/A
(317)
N/A
49
N/A
(342)
N/A
(382)
-12%
(384)
-1%
(393)
-2%
(367)
+7%
(367)
+0%
(402)
-10%
(392)
+2%
Pre-Tax Income
Interest Income Expense
(26)
(27)
(18)
(37)
(36)
(37)
(18)
(19)
(16)
(16)
4
(26)
(26)
(25)
(127)
(28)
(29)
(28)
(17)
(28)
(27)
(26)
78
56
50
44
(67)
(11)
(9)
(7)
(23)
(22)
(21)
(23)
(28)
(24)
(24)
(23)
23
(26)
(27)
(27)
(18)
(8)
(18)
(27)
(26)
(64)
(89)
(114)
(88)
(129)
(117)
(102)
(21)
(79)
(73)
40
118
55
54
(57)
353
(66)
324
(64)
(31)
(75)
(76)
(79)
(13)
(84)
(92)
(99)
Non-Reccuring Items
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
(1)
(3)
0
0
86
(6)
0
0
0
(7)
0
0
0
(10)
0
0
0
(2)
0
0
0
(0)
0
0
0
(9)
0
0
(5)
(31)
(31)
(31)
(26)
0
46
149
170
177
159
64
52
52
0
0
0
10
0
0
0
0
0
0
0
7
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
9
9
0
0
(9)
(9)
(9)
0
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
(8)
0
0
0
(4)
0
0
0
(19)
0
0
0
(7)
0
0
0
(11)
0
0
0
(5)
0
0
0
(8)
0
0
0
Total Other Income
0
0
106
0
0
0
128
0
0
0
143
6
13
16
152
61
59
62
149
5
4
3
30
38
45
56
16
43
43
43
13
49
44
42
13
37
28
31
18
41
53
54
26
(1)
26
59
10
74
93
71
31
113
81
100
13
110
126
120
12
89
78
62
11
77
57
120
15
89
117
59
20
97
105
116
Pre-Tax Income
131
N/A
151
+15%
175
+16%
197
+13%
238
+21%
303
+27%
343
+13%
402
+17%
441
+10%
447
+1%
441
-1%
449
+2%
447
0%
387
-14%
345
-11%
331
-4%
353
+7%
392
+11%
389
-1%
505
+30%
482
-4%
561
+16%
418
-26%
171
-59%
128
-25%
(11)
N/A
220
N/A
169
-23%
157
-7%
183
+17%
202
+10%
247
+22%
273
+11%
269
-1%
305
+13%
297
-3%
245
-17%
202
-18%
127
-37%
27
-79%
(10)
N/A
(23)
-129%
(84)
-269%
(84)
-1%
(173)
-106%
(179)
-3%
(250)
-40%
(296)
-18%
(271)
+9%
(300)
-11%
(301)
0%
(315)
-5%
(276)
+12%
(313)
-14%
(298)
+5%
(231)
+22%
(288)
-25%
(158)
+45%
(165)
-4%
(151)
+8%
(113)
+25%
(239)
-111%
156
N/A
126
-19%
63
-50%
105
+66%
(363)
N/A
(367)
-1%
(343)
+7%
(413)
-20%
(361)
+13%
(354)
+2%
(389)
-10%
(376)
+3%
Net Income
Tax Provision
(37)
(48)
(41)
(44)
(52)
(78)
(106)
(124)
(134)
(121)
(117)
(117)
(120)
(109)
(95)
(95)
(107)
(124)
(125)
(155)
(139)
(132)
(86)
(12)
3
18
(43)
(37)
(35)
(45)
(61)
(70)
(82)
(81)
(85)
(84)
(75)
(59)
(37)
(30)
(17)
(15)
2
(13)
(3)
(1)
(18)
(10)
(17)
(10)
11
15
13
4
4
4
6
7
1
(2)
4
(0)
4
10
(1)
1
(1)
(2)
(58)
(63)
(11)
(13)
44
46
Income from Continuing Operations
94
103
134
153
186
226
238
279
307
325
324
332
327
278
250
235
246
269
264
350
343
429
332
159
131
8
178
132
123
139
140
177
191
188
220
213
170
143
90
(4)
(27)
(37)
(82)
(97)
(176)
(180)
(268)
(306)
(288)
(310)
(290)
(300)
(263)
(309)
(294)
(227)
(282)
(151)
(164)
(154)
(109)
(240)
160
136
62
106
(364)
(370)
(401)
(476)
(372)
(367)
(345)
(330)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
94
N/A
103
+9%
134
+30%
153
+15%
186
+21%
225
+22%
236
+5%
279
+18%
307
+10%
325
+6%
324
0%
331
+2%
327
-1%
277
-15%
250
-10%
235
-6%
246
+5%
268
+9%
262
-2%
349
+33%
341
-2%
427
+25%
332
-22%
159
-52%
131
-17%
8
-94%
178
+2 147%
132
-26%
123
-7%
139
+13%
140
+1%
177
+26%
191
+8%
188
-1%
220
+17%
213
-3%
170
-20%
143
-16%
90
-37%
(4)
N/A
(27)
-657%
(37)
-41%
(82)
-120%
(97)
-18%
(176)
-82%
(180)
-2%
(268)
-49%
(306)
-14%
(288)
+6%
(310)
-8%
(290)
+7%
(300)
-4%
(263)
+12%
(309)
-17%
(294)
+5%
(227)
+23%
(282)
-24%
(151)
+46%
(164)
-8%
(154)
+6%
(109)
+29%
(240)
-120%
160
N/A
136
-15%
62
-54%
106
+70%
(364)
N/A
(370)
-2%
(401)
-9%
(476)
-19%
(372)
+22%
(367)
+1%
(345)
+6%
(330)
+4%
EPS (Diluted)
5.01
N/A
5.48
+9%
7.1
+30%
8.15
+15%
9.86
+21%
11.98
+22%
12.57
+5%
14.81
+18%
16.29
+10%
17.3
+6%
17.06
-1%
16.65
-2%
16.4
-2%
13.99
-15%
12.54
-10%
7.88
-37%
12.95
+64%
14.12
+9%
13.55
-4%
18.25
+35%
17.86
-2%
22.37
+25%
17.37
-22%
8.24
-53%
6.8
-17%
0.4
-94%
9.2
+2 200%
6.86
-25%
6.28
-8%
7.2
+15%
7.26
+1%
9.12
+26%
9.82
+8%
9.72
-1%
11.35
+17%
10.93
-4%
8.77
-20%
7.35
-16%
4.63
-37%
-0.19
N/A
-1.37
-621%
-1.93
-41%
-4.21
-118%
-4.3
-2%
-7.84
-82%
-8.71
-11%
-13.07
-50%
-13.6
-4%
-12.79
+6%
-13.77
-8%
-13.1
+5%
-13.34
-2%
-11.74
+12%
-13.74
-17%
-13.04
+5%
-10.07
+23%
-11.42
-13%
-6.08
+47%
-6.61
-9%
-6.2
+6%
-4.4
+29%
-9.7
-120%
6.15
N/A
5.22
-15%
2.38
-54%
4.08
+71%
-13.99
N/A
-14.24
-2%
-15.46
-9%
-18.32
-18%
-14.31
+22%
-14.14
+1%
-13.27
+6%
-12.68
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett