Zodiac Clothing Company Ltd
NSE:ZODIACLOTH

Watchlist Manager
Zodiac Clothing Company Ltd Logo
Zodiac Clothing Company Ltd
NSE:ZODIACLOTH
Watchlist
Price: 80.62 INR -5.29% Market Closed
Market Cap: 2.1B INR

Intrinsic Value

The intrinsic value of one ZODIACLOTH stock under the Base Case scenario is 66.58 INR. Compared to the current market price of 80.62 INR, Zodiac Clothing Company Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZODIACLOTH Intrinsic Value
66.58 INR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zodiac Clothing Company Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZODIACLOTH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZODIACLOTH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zodiac Clothing Company Ltd.

Explain Valuation
Compare ZODIACLOTH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZODIACLOTH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zodiac Clothing Company Ltd

Current Assets 1.1B
Cash & Short-Term Investments 115.5m
Receivables 139.9m
Other Current Assets 885.5m
Non-Current Assets 2.3B
Long-Term Investments 537.4m
PP&E 1.5B
Intangibles 9.2m
Other Non-Current Assets 320.3m
Current Liabilities 1.1B
Accounts Payable 372.5m
Short-Term Debt 485.9m
Other Current Liabilities 255.3m
Non-Current Liabilities 520.3m
Long-Term Debt 512.5m
Other Non-Current Liabilities 7.8m
Efficiency

Free Cash Flow Analysis
Zodiac Clothing Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zodiac Clothing Company Ltd

Revenue
1.7B INR
Cost of Revenue
-681.1m INR
Gross Profit
1B INR
Operating Expenses
-1.4B INR
Operating Income
-401.5m INR
Other Expenses
56.7m INR
Net Income
-344.8m INR
Fundamental Scores

ZODIACLOTH Profitability Score
Profitability Due Diligence

Zodiac Clothing Company Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
27/100
Profitability
Score

Zodiac Clothing Company Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ZODIACLOTH Solvency Score
Solvency Due Diligence

Zodiac Clothing Company Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
36/100
Solvency
Score

Zodiac Clothing Company Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZODIACLOTH Price Targets Summary
Zodiac Clothing Company Ltd

There are no price targets for ZODIACLOTH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZODIACLOTH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ZODIACLOTH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ZODIACLOTH stock?

The intrinsic value of one ZODIACLOTH stock under the Base Case scenario is 66.58 INR.

Is ZODIACLOTH stock undervalued or overvalued?

Compared to the current market price of 80.62 INR, Zodiac Clothing Company Ltd is Overvalued by 17%.

Back to Top