Zydus Lifesciences Ltd
NSE:ZYDUSLIFE

Watchlist Manager
Zydus Lifesciences Ltd Logo
Zydus Lifesciences Ltd
NSE:ZYDUSLIFE
Watchlist
Price: 935.35 INR 0.42%
Market Cap: 941.2B INR

Intrinsic Value

The intrinsic value of one ZYDUSLIFE stock under the Base Case scenario is 815.61 INR. Compared to the current market price of 935.35 INR, Zydus Lifesciences Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZYDUSLIFE Intrinsic Value
815.61 INR
Overvaluation 13%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Zydus Lifesciences Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZYDUSLIFE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZYDUSLIFE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zydus Lifesciences Ltd.

Explain Valuation
Compare ZYDUSLIFE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZYDUSLIFE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zydus Lifesciences Ltd

Current Assets 183.1B
Cash & Short-Term Investments 75.9B
Receivables 49.8B
Other Current Assets 57.5B
Non-Current Assets 285.8B
Long-Term Investments 16.4B
PP&E 82.9B
Intangibles 159.6B
Other Non-Current Assets 27B
Current Liabilities 94.5B
Accounts Payable 24.6B
Short-Term Debt 28.1B
Other Current Liabilities 41.7B
Non-Current Liabilities 121.5B
Long-Term Debt 68.1B
Other Non-Current Liabilities 53.4B
Efficiency

Free Cash Flow Analysis
Zydus Lifesciences Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zydus Lifesciences Ltd

Revenue
244.9B INR
Cost of Revenue
-67.6B INR
Gross Profit
177.3B INR
Operating Expenses
-117.4B INR
Operating Income
60B INR
Other Expenses
-10.8B INR
Net Income
49.2B INR
Fundamental Scores

ZYDUSLIFE Profitability Score
Profitability Due Diligence

Zydus Lifesciences Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROE
Positive ROE
Healthy Operating Margin
61/100
Profitability
Score

Zydus Lifesciences Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ZYDUSLIFE Solvency Score
Solvency Due Diligence

Zydus Lifesciences Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Zydus Lifesciences Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZYDUSLIFE Price Targets Summary
Zydus Lifesciences Ltd

Wall Street analysts forecast ZYDUSLIFE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZYDUSLIFE is 1 039.49 INR with a low forecast of 858.5 INR and a high forecast of 1 376.55 INR.

Lowest
Price Target
858.5 INR
8% Downside
Average
Price Target
1 039.49 INR
11% Upside
Highest
Price Target
1 376.55 INR
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZYDUSLIFE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ZYDUSLIFE stock?

The intrinsic value of one ZYDUSLIFE stock under the Base Case scenario is 815.61 INR.

Is ZYDUSLIFE stock undervalued or overvalued?

Compared to the current market price of 935.35 INR, Zydus Lifesciences Ltd is Overvalued by 13%.

Back to Top