Agilent Technologies Inc
NYSE:A
Income Statement
Earnings Waterfall
Agilent Technologies Inc
Revenue
|
6.7B
USD
|
Cost of Revenue
|
-3.3B
USD
|
Gross Profit
|
3.4B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-75m
USD
|
Net Income
|
1.2B
USD
|
Income Statement
Agilent Technologies Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 222
N/A
|
2 478
-23%
|
1 835
-26%
|
4 048
+121%
|
4 066
+0%
|
4 041
-1%
|
4 046
+0%
|
4 038
0%
|
4 040
+0%
|
4 096
+1%
|
4 126
+1%
|
4 202
+2%
|
4 241
+1%
|
4 324
+2%
|
4 394
+2%
|
4 472
+2%
|
4 616
+3%
|
4 720
+2%
|
4 809
+2%
|
4 914
+2%
|
4 987
+1%
|
5 019
+1%
|
5 090
+1%
|
5 163
+1%
|
5 236
+1%
|
5 236
N/A
|
5 223
0%
|
5 339
+2%
|
5 530
+4%
|
5 817
+5%
|
6 142
+6%
|
6 319
+3%
|
6 445
+2%
|
6 527
+1%
|
6 659
+2%
|
6 848
+3%
|
6 930
+1%
|
7 040
+2%
|
6 994
-1%
|
6 833
-2%
|
6 735
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 684)
|
(1 346)
|
(1 057)
|
(2 072)
|
(2 092)
|
(2 079)
|
(2 076)
|
(2 015)
|
(1 990)
|
(1 990)
|
(1 986)
|
(2 002)
|
(2 004)
|
(2 025)
|
(2 044)
|
(2 074)
|
(2 118)
|
(2 165)
|
(2 191)
|
(2 230)
|
(2 251)
|
(2 262)
|
(2 298)
|
(2 350)
|
(2 412)
|
(2 426)
|
(2 437)
|
(2 502)
|
(2 580)
|
(2 705)
|
(2 847)
|
(2 912)
|
(2 966)
|
(3 004)
|
(3 049)
|
(3 126)
|
(3 150)
|
(3 197)
|
(3 432)
|
(3 357)
|
(3 330)
|
|
Gross Profit |
1 538
N/A
|
1 132
-26%
|
778
-31%
|
1 976
+154%
|
1 974
0%
|
1 962
-1%
|
1 970
+0%
|
2 023
+3%
|
2 050
+1%
|
2 106
+3%
|
2 140
+2%
|
2 200
+3%
|
2 237
+2%
|
2 299
+3%
|
2 350
+2%
|
2 398
+2%
|
2 498
+4%
|
2 555
+2%
|
2 618
+2%
|
2 684
+3%
|
2 736
+2%
|
2 757
+1%
|
2 792
+1%
|
2 813
+1%
|
2 824
+0%
|
2 810
0%
|
2 786
-1%
|
2 837
+2%
|
2 950
+4%
|
3 112
+5%
|
3 295
+6%
|
3 407
+3%
|
3 479
+2%
|
3 523
+1%
|
3 610
+2%
|
3 722
+3%
|
3 780
+2%
|
3 843
+2%
|
3 562
-7%
|
3 476
-2%
|
3 405
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 244)
|
(957)
|
(708)
|
(1 537)
|
(1 569)
|
(1 551)
|
(1 549)
|
(1 511)
|
(1 503)
|
(1 529)
|
(1 556)
|
(1 582)
|
(1 568)
|
(1 560)
|
(1 559)
|
(1 592)
|
(1 658)
|
(1 700)
|
(1 743)
|
(1 776)
|
(1 777)
|
(1 797)
|
(1 826)
|
(1 860)
|
(1 911)
|
(2 011)
|
(1 980)
|
(1 979)
|
(1 991)
|
(1 967)
|
(2 044)
|
(2 060)
|
(2 084)
|
(2 056)
|
(2 068)
|
(2 104)
|
(2 112)
|
(2 152)
|
(2 149)
|
(2 071)
|
(2 094)
|
|
Selling, General & Administrative |
(998)
|
(834)
|
(669)
|
(1 184)
|
(1 194)
|
(1 182)
|
(1 187)
|
(1 185)
|
(1 179)
|
(1 205)
|
(1 225)
|
(1 253)
|
(1 238)
|
(1 227)
|
(1 225)
|
(1 251)
|
(1 303)
|
(1 337)
|
(1 370)
|
(1 389)
|
(1 397)
|
(1 410)
|
(1 435)
|
(1 456)
|
(1 505)
|
(1 507)
|
(1 485)
|
(1 484)
|
(1 491)
|
(1 555)
|
(1 614)
|
(1 619)
|
(1 629)
|
(1 595)
|
(1 604)
|
(1 637)
|
(1 665)
|
(1 709)
|
(1 720)
|
(1 596)
|
(1 641)
|
|
Research & Development |
(246)
|
(160)
|
(76)
|
(353)
|
(352)
|
(346)
|
(339)
|
(326)
|
(316)
|
(316)
|
(323)
|
(329)
|
(330)
|
(333)
|
(334)
|
(341)
|
(355)
|
(363)
|
(373)
|
(387)
|
(395)
|
(402)
|
(406)
|
(404)
|
(406)
|
(504)
|
(495)
|
(495)
|
(494)
|
(406)
|
(427)
|
(441)
|
(455)
|
(461)
|
(464)
|
(467)
|
(447)
|
(443)
|
(429)
|
(475)
|
(453)
|
|
Other Operating Expenses |
0
|
37
|
37
|
0
|
(23)
|
(23)
|
(23)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
294
N/A
|
175
-40%
|
70
-60%
|
439
+527%
|
405
-8%
|
411
+1%
|
421
+2%
|
512
+22%
|
547
+7%
|
577
+5%
|
584
+1%
|
618
+6%
|
669
+8%
|
739
+10%
|
791
+7%
|
806
+2%
|
840
+4%
|
855
+2%
|
875
+2%
|
908
+4%
|
959
+6%
|
960
+0%
|
966
+1%
|
953
-1%
|
913
-4%
|
799
-12%
|
806
+1%
|
858
+6%
|
959
+12%
|
1 145
+19%
|
1 251
+9%
|
1 347
+8%
|
1 395
+4%
|
1 467
+5%
|
1 542
+5%
|
1 618
+5%
|
1 668
+3%
|
1 691
+1%
|
1 413
-16%
|
1 405
-1%
|
1 311
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(106)
|
(105)
|
(113)
|
(128)
|
(115)
|
(104)
|
(86)
|
(71)
|
(56)
|
(53)
|
(56)
|
(73)
|
(66)
|
(71)
|
(55)
|
(51)
|
(38)
|
(43)
|
(51)
|
(43)
|
(63)
|
(50)
|
(49)
|
(44)
|
(47)
|
(57)
|
(57)
|
(70)
|
(64)
|
(65)
|
(77)
|
(79)
|
(80)
|
(81)
|
(77)
|
(75)
|
(71)
|
(63)
|
(57)
|
(68)
|
(24)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(13)
|
(4)
|
(6)
|
(9)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(3)
|
|
Total Other Income |
7
|
(4)
|
(18)
|
(62)
|
(45)
|
(35)
|
(20)
|
47
|
18
|
6
|
8
|
(1)
|
(8)
|
1
|
(8)
|
48
|
41
|
67
|
104
|
66
|
65
|
42
|
15
|
23
|
28
|
57
|
50
|
66
|
40
|
7
|
21
|
92
|
52
|
41
|
32
|
(39)
|
(2)
|
11
|
18
|
14
|
48
|
|
Pre-Tax Income |
195
N/A
|
66
-66%
|
(61)
N/A
|
229
N/A
|
245
+7%
|
272
+11%
|
315
+16%
|
480
+52%
|
509
+6%
|
530
+4%
|
536
+1%
|
544
+1%
|
595
+9%
|
669
+12%
|
728
+9%
|
803
+10%
|
843
+5%
|
879
+4%
|
928
+6%
|
946
+2%
|
961
+2%
|
952
-1%
|
932
-2%
|
919
-1%
|
890
-3%
|
793
-11%
|
790
0%
|
842
+7%
|
935
+11%
|
1 087
+16%
|
1 195
+10%
|
1 360
+14%
|
1 367
+1%
|
1 427
+4%
|
1 497
+5%
|
1 504
+0%
|
1 595
+6%
|
1 639
+3%
|
1 374
-16%
|
1 339
-3%
|
1 332
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(28)
|
(25)
|
(3)
|
3
|
(41)
|
(16)
|
(9)
|
(42)
|
(40)
|
(62)
|
(57)
|
(82)
|
(86)
|
(87)
|
(95)
|
(119)
|
(114)
|
(109)
|
(97)
|
(78)
|
198
|
184
|
159
|
152
|
(126)
|
(110)
|
(99)
|
(123)
|
(125)
|
(162)
|
(205)
|
(150)
|
(162)
|
(164)
|
(169)
|
(250)
|
(272)
|
(288)
|
(241)
|
(99)
|
(96)
|
|
Income from Continuing Operations |
167
|
41
|
(64)
|
232
|
204
|
256
|
306
|
438
|
469
|
468
|
479
|
462
|
509
|
582
|
633
|
684
|
729
|
770
|
831
|
868
|
1 159
|
1 136
|
1 091
|
1 071
|
764
|
683
|
691
|
719
|
810
|
925
|
990
|
1 210
|
1 205
|
1 263
|
1 328
|
1 254
|
1 323
|
1 351
|
1 133
|
1 240
|
1 236
|
|
Net Income (Common) |
750
N/A
|
723
-4%
|
702
-3%
|
549
-22%
|
417
-24%
|
365
-12%
|
329
-10%
|
401
+22%
|
462
+15%
|
466
+1%
|
479
+3%
|
462
-4%
|
509
+10%
|
582
+14%
|
633
+9%
|
684
+8%
|
196
-71%
|
237
+21%
|
298
+26%
|
316
+6%
|
1 140
+261%
|
1 117
-2%
|
1 072
-4%
|
1 071
0%
|
764
-29%
|
683
-11%
|
691
+1%
|
719
+4%
|
810
+13%
|
925
+14%
|
990
+7%
|
1 210
+22%
|
1 205
0%
|
1 263
+5%
|
1 328
+5%
|
1 254
-6%
|
1 323
+6%
|
1 351
+2%
|
1 133
-16%
|
1 240
+9%
|
1 236
0%
|