First Time Loading...

Agilent Technologies Inc
NYSE:A

Watchlist Manager
Agilent Technologies Inc Logo
Agilent Technologies Inc
NYSE:A
Watchlist
Price: 115.67 USD -1.75% Market Closed
Updated: Jun 1, 2023

Relative Value

The Relative Value of one A stock under the Base Case scenario is 170.97 USD. Compared to the current market price of 115.67 USD, Agilent Technologies Inc is Undervalued by 32%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

A Relative Value
Base Case
170.97 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 6.2
Industry 4.5
Forward Multiple 4.7
Median 38.8
Industry 27.2
Forward Multiple 19.9
Median 31.5
Industry 25.2
Forward Multiple N/A
Median 38.7
Industry 34.8
Forward Multiple N/A
Median 7.6
Industry 2.8
Forward Multiple N/A
Median 4.7
Industry 2.5
Forward Multiple N/A

Multiples Across Competitors

A Competitors Multiples
Agilent Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agilent Technologies Inc
NYSE:A
34.1B USD 4.8 25.3 18 21.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
196B USD 4.5 32.6 20.6 30.1
US
Danaher Corp
NYSE:DHR
167B USD 5.4 24.5 16.9 21.5
CH
Lonza Group AG
SIX:LONN
42.5B CHF 6.8 35 27.2 27.2
KR
Samsung Biologics Co Ltd
KRX:207940
56.1T KRW 17.5 70.7 40.2 54.9
US
IQVIA Holdings Inc
NYSE:IQV
36.5B USD 2.5 34.6 15.9 25.8
US
Illumina Inc
NASDAQ:ILMN
31.1B USD 7 -6.9 60 290.1
US
Mettler-Toledo International Inc
NYSE:MTD
29.1B USD 7.4 32.8 24.4 26.8
CN
WuXi AppTec Co Ltd
SSE:603259
199B CNY 5 22.5 20.8 20.8
US
West Pharmaceutical Services Inc
NYSE:WST
24.8B USD 8.6 45 28.2 33
FR
Sartorius Stedim Biotech SA
PAR:DIM
23.2B EUR 6.9 32.2 22.4 27.2

See Also

Similar Stocks