Alcoa Corp
NYSE:AA
Balance Sheet
Balance Sheet Decomposition
Alcoa Corp
Current Assets | 4.9B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1B |
Other Current Assets | 2.5B |
Non-Current Assets | 9.4B |
Long-Term Investments | 969m |
PP&E | 6.6B |
Other Non-Current Assets | 1.9B |
Current Liabilities | 3B |
Accounts Payable | 1.6B |
Accrued Liabilities | 331m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 7.3B |
Long-Term Debt | 2.5B |
Other Non-Current Liabilities | 4.8B |
Balance Sheet
Alcoa Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
266
|
557
|
853
|
1 358
|
1 113
|
879
|
1 607
|
1 814
|
1 363
|
944
|
|
Cash Equivalents |
266
|
557
|
853
|
1 358
|
1 113
|
879
|
1 607
|
1 814
|
1 363
|
944
|
|
Total Receivables |
712
|
504
|
834
|
1 043
|
1 003
|
660
|
556
|
884
|
909
|
808
|
|
Accounts Receivables |
474
|
380
|
668
|
811
|
830
|
546
|
471
|
757
|
778
|
656
|
|
Other Receivables |
238
|
124
|
166
|
232
|
173
|
114
|
85
|
127
|
131
|
152
|
|
Inventory |
1 501
|
1 172
|
1 160
|
1 453
|
1 819
|
1 644
|
1 398
|
1 956
|
2 427
|
2 158
|
|
Other Current Assets |
438
|
333
|
334
|
384
|
393
|
347
|
959
|
372
|
551
|
495
|
|
Total Current Assets |
2 917
|
2 566
|
3 181
|
4 238
|
4 328
|
3 530
|
4 520
|
5 026
|
5 250
|
4 405
|
|
PP&E Net |
11 326
|
9 390
|
9 325
|
9 138
|
8 327
|
7 916
|
7 190
|
6 623
|
6 493
|
6 785
|
|
PP&E Gross |
11 326
|
9 390
|
9 325
|
9 138
|
8 327
|
7 916
|
7 190
|
6 623
|
6 493
|
6 785
|
|
Accumulated Depreciation |
12 942
|
12 728
|
13 225
|
13 908
|
13 480
|
13 799
|
13 332
|
13 130
|
13 112
|
13 596
|
|
Intangible Assets |
140
|
106
|
135
|
62
|
57
|
52
|
45
|
35
|
29
|
37
|
|
Goodwill |
160
|
152
|
155
|
154
|
151
|
150
|
145
|
144
|
145
|
146
|
|
Note Receivable |
294
|
233
|
287
|
340
|
210
|
179
|
134
|
215
|
294
|
336
|
|
Long-Term Investments |
1 848
|
1 472
|
1 348
|
1 400
|
1 350
|
1 103
|
1 041
|
1 189
|
1 112
|
969
|
|
Other Long-Term Assets |
1 995
|
2 494
|
2 310
|
2 115
|
1 709
|
1 701
|
1 785
|
1 793
|
1 433
|
1 477
|
|
Other Assets |
160
|
152
|
155
|
154
|
151
|
150
|
145
|
144
|
145
|
146
|
|
Total Assets |
18 680
N/A
|
16 413
-12%
|
16 741
+2%
|
17 447
+4%
|
16 132
-8%
|
14 631
-9%
|
14 860
+2%
|
15 025
+1%
|
14 756
-2%
|
14 155
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 740
|
1 379
|
1 455
|
1 898
|
1 663
|
1 484
|
1 403
|
1 674
|
1 757
|
1 714
|
|
Accrued Liabilities |
372
|
313
|
456
|
459
|
400
|
474
|
455
|
418
|
365
|
388
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
|
Current Portion of Long-Term Debt |
29
|
18
|
21
|
16
|
1
|
1
|
2
|
1
|
1
|
79
|
|
Other Current Liabilities |
594
|
694
|
889
|
879
|
855
|
604
|
901
|
1 130
|
881
|
793
|
|
Total Current Liabilities |
2 735
|
2 404
|
2 821
|
3 252
|
2 919
|
2 563
|
2 761
|
3 223
|
3 004
|
3 030
|
|
Long-Term Debt |
313
|
207
|
1 424
|
1 388
|
1 801
|
1 799
|
2 463
|
1 726
|
1 806
|
1 732
|
|
Deferred Income Tax |
424
|
508
|
310
|
309
|
301
|
276
|
209
|
191
|
215
|
193
|
|
Minority Interest |
2 474
|
2 071
|
2 043
|
2 275
|
1 970
|
1 774
|
1 705
|
1 612
|
1 513
|
1 594
|
|
Other Liabilities |
2 135
|
1 781
|
4 489
|
5 700
|
3 523
|
4 107
|
4 411
|
3 601
|
3 142
|
3 355
|
|
Total Liabilities |
8 081
N/A
|
6 971
-14%
|
11 087
+59%
|
12 924
+17%
|
10 514
-19%
|
10 519
+0%
|
11 549
+10%
|
10 353
-10%
|
9 680
-7%
|
9 904
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
0
|
0
|
104
|
113
|
570
|
555
|
725
|
315
|
570
|
1 293
|
|
Additional Paid In Capital |
0
|
0
|
9 531
|
9 590
|
9 611
|
9 639
|
9 663
|
9 577
|
9 183
|
9 187
|
|
Other Equity |
10 599
|
9 442
|
3 775
|
5 182
|
4 565
|
4 974
|
5 629
|
4 592
|
3 539
|
3 645
|
|
Total Equity |
10 599
N/A
|
9 442
-11%
|
5 654
-40%
|
4 523
-20%
|
5 618
+24%
|
4 112
-27%
|
3 311
-19%
|
4 672
+41%
|
5 076
+9%
|
4 251
-16%
|
|
Total Liabilities & Equity |
18 680
N/A
|
16 413
-12%
|
16 741
+2%
|
17 447
+4%
|
16 132
-8%
|
14 631
-9%
|
14 860
+2%
|
15 025
+1%
|
14 756
-2%
|
14 155
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
182
|
182
|
183
|
185
|
185
|
186
|
186
|
184
|
177
|
178
|